Ilnan $nnancoBo

ar
-,4
yTBEPXAAIO
COI-IIACOBAHO
3au.
Eilperrop MSOY r.lzlpxyrcxa COLU Nq17
xHocrI ruqa, yrBep]qaoqero
AoKyMeHr)
O.l-. Enccoea
31 vapra 2016 r
Ilnan $nnancoBo-xo3flf
amy{-{i,r[if{il#3]br"tss
bHocrl4 Ha 2016 roA
sm,qx*:H** *$Lr{s*s$}ss*ffii}Tg^rrbt"$se }dL}p*}fffi*H14*
oB*,qF{ fi fi *S lqec$Sms* $ffi Tsn b:"r *s u.rN*:.n er i{* I Y
$$4*frS, r.
14
r-#ps&ffi l'{pNyr*x*
n. {)t*n**a F*xilu*, fi*
uqur
.qsnaprewe*r **pa*ss&i{r,{s K*Mrdr#T& sr* c*ey:er'*uc* np*s*Tlt{s
t4 Fty"s"lbryp*
KOAbI
Ooprraa no
31 uapra 2016 r.
KQI
flara
no OK|IO
14HH
3$0ss$1 3fi1
Knn
380S01 0*1
no OKEkI
383
EArnrqa usrraepenun: py6.
1. CeeAeHAA
o AelTenbHocrh MyHuqr4narbHoro 6rcgxeruoro yqpex4eHt
1.1. Llen n genrer bHocl4 MyH r r-Iilnanbroro
6n4xerHoro
yLr
A
pel(AeH hF
- rapffi,".{Ti4N *S*4egc*Tyn:{ocr[4 u Secn.r:armssrt* r-r*r*#"n*ilsrc *Sr-r.tr*r-*,
sft-r*s**r* *Slr4erc H cpegFiero {ncnnar*} *$uJerc *Sp*e*meH*x;
- $op:u N p*H*H :4s c#u"1** Kyflr bryph! fi r4{4 t-r*cyt{ *Syva*u";r4 xcft ;
- #ffffifiTffil"{,+fi s$y{*tr1r:i"I"{[4xefi K Htt43f{t4 * *Su;**r*e;
- es*&sr"r14* GCHo*br flnfr ce*3*&lrlJ*r* *ur$*pm *Spffisss#T*Jrhmbix np*rpel"qhd;
- s*si:t4Tani4e fp*xiqaucrneu:-r*eril, Tpy&sfimSNs, yfi$ff]r{frhtr"!s K ripa**M ki
ea*S*gann qefis*eKfi, fiffiSBn ri sr{py}K{}rfllqeft npnp*&e, P**qsaile, eembe,
$*pnn Np*ssr-r $'tfi $&sps$sfs nffi paee )K*3H ilt
1.2. Bn4ur 4enren bHocl4 MyH qil nafi bnoro 6o4xerHoro yL{ pel(AeH ilF
14
1.3. flepeveHb ycnyr (pa6or), ocyqecrBnneMbrx Ha nnarHofi ocHoBe:
-r
2. noxasarenu $uuaHcoBoro cocronHt4e MyH14qilnarbHoro yqpexAeHHe
1
Cyrirva
Hail ttlteHoeaHfi e noKa3arenF
Ns
43862006,25
He$unancoBble aKTyrBbr, Bcero:
143 Ht4X.
1.1.
06qan 6araHcoeas
crol4 Mocrb HeABilxt4 Mofo MyH
t4
qfi nan bHofo
14MyulecTBa, Bcero
29629049,85
B TOM r{Ucne:
1.1.1.
Cror uocru !4 MyLllecrBa, 3aKpenneH Horo co6crseH
MyH
14
LIil
nan
bH br M yq
pe)(AeH neM Ha
n
H
L1
KoM
t4
MyqecrBa 3a
paBe onepaTil BHoro yn paBneH
fi F
29629049.85
Cror uocru il MyulecrBa, n pro6peren Horo MyH lr t-{t4 nan bH bt M
1.1.2. yltpexqeHueM 3a cqer cpeAcrB, BbtAeneHHbtx co6creeHHfi xotM
t/4MVtlleCTBa
Crornltocru H Myr4ecrBa, npro6perenHoro MyH t4 ql4 nanbH bt M
1.1.3. yqpe4eHneM 3a cqer Aoxo.qoB, nonyqeHHbtx or nnarxoil u unoit
npnHocn ulera AoxoA AeFren bHocfl4
1.1.4. Ocraroq Haq crorl M ocrb H eABuxr4 Moro MVH t4 qil n an b H of o Myu.lecrBa
06qas 6anaHcoeas crot4 Mocrb ABt4xt4Moro MyH t4 qfi nan bHofo
1.2. ilMyqecTBa, Bcero
L1
8298552,93
14232956,4
B TOM r{ilCne:
1.2.1. O6r.rlas 6anax
co aaq cro
14
Mocrb oco6o qe H H oro
ABl4xt4
M
of
o t4 MyulecrBa
1.2.2. OcraroqHaq cro14Mocrb oco6o qeHHoro ABr4xr4Moro hMyrqecrBa
2
tD1,|xaHcoeure aKThBbl. Bcero
276012,00
0,00
1591
1
,56
r43 H14X:
2.1.
[eburopcran 3aAorxeHHocrb no Aoxo4aM, nonyqeHHbrM 3a cqer
cpeiqcrB 6ro4xera ropoAa
2.2.
,'[e6uropcrar 3aAoflxeHHocrb no BbtAaHHbtM aBaHcaM, nonyqeHHbtM 3a
clrer cpeAcre 6n4xera ropoAa, Bcero
B TOM
2.2.1.
2.2.2.
2.2.3
2.2.4.
2.2.5.
2.2.6.
2.2.7.
2.2.8.
2.2.9.
2.2.10
2.3.
0.00
1591 1,56
qnone:
no BbrAaHHblM aBaHcaM Ha ycnyfu cB93l4
no Bbr.4aHHblM aBaHcaM Ha TpaHcnopTHble vcnyrn
no BbtAaHHbrM aBaHcaM Ha KoMMyHanbHble vcnvril
no BbrAaHHbtM aBaHcaM Ha vcnvril no coAepxaHhlo 14MvqecrBa
no BbtAaHHbrM aBaHcaM Ha npoqfie ycnyfil
no BbtraHHbtM aBaHcaM Ha npfioopeTeHile ocHoBHblx cpellcrB
no BblAaHHbtM aBaHcaM Ha nproopeTeHfie HeMarepilanbHblx aKTrBoB
no BbtllaHHbtM aBaHcaM Ha npiloopereHfie Henpoil3Be.4eHHblx aKTnBoB
no BbtraHHbrM aBaHcaM Ha npfioopereHile MarepHafbHblx 3anacoB
no BbtAaHHblM aBaHcaM Ha npoqhe pacxoAbl
1591 1,56
[e6nropcran 3aAonxeHHocrb no BbtAaHHbtM aBaHcaM 3a cqer AoxoAoB,
nonyqeHHbrx or nnarHofi n nnoil npnnocnqeil AoxoA AeerenbHocn4,
0,00
BCero
B TOM rtLlcne:
2.3.1.
2.3.2.
2.3.3
2.3.4
2.3.5.
2.3.6.
2.3.7.
2.3.6.
2.3.9.
2.3 10
no Bbt.qaHHbtM aBaHcaM Ha vcnyrr cBF3t4
no Bbt.qaHHbrM aBaHcaM Ha rpaHcnoprHble vcnyrfi
no BbtAaHHbrM aBaHcaM Ha KoMMyHanbHble ycflyril
0
NO BbIAAHHbIM ABAHCAM HA VCNVTil NO COAEOXAHilto 14MVUECTBA
no BbrraHHbrM aBaHcaM
no BbtAaHHbrM aBaHcaM
no BbrAaHHbtM aBaHcaM
no BbrAaHHbtM aBaHcaM
no Bbt.4aHHbrM aBaHcaM
no BbrAaHHbrM aBaHcaM
Ha
Ha
Ha
Ha
Ha
Ha
noolrl4e vcnvrLl
npno6pereHne ocHoBHbtx cpe4crB
npfioopereHile HeMarepfiarbHblx aKTilBoB
nproopereHre Henpoil3BeAeHHblx
aKTtlBoB
npiloopeTeHne MaTepuanbHblx 3anacoB
npoLlile pacxoAb
arr
-lr
3
O6qsarenucrBa, Bcero
1679166,82
143 Hl4X:
3.
3.2.
3.2.1.
3.2.2.
3.2.3.
3.2.4.
3.2.5.
3.2.6.
3.2.7.
3.2.8.
3.2.9.
\.2.10
i.2.11
3.2.12
3.2.13
3.3.
ll oocoo.leHHaF KpeAhropcKafl 3aAonxeHHocrb
Kpe.qrropcxan 3aAonxeHHocrb no pacqeraM c nocraBult4KaMil
noApffAqilKaMil 3a cqer cpeAcrB OtoAxera lopoAa, Bcero
B TOM rtilcne:
r
1679166,82
no HaqilcneHfiqM Ha BblnnaTbl no onnaTe TpyAa
no onnare vcnvr cBg3ul
1276393,46
4047,40
no
no
no
no
onnare roaHcnopTHblx vcnvr
onnare KoMMVHanbHblx vcnyr
onrare vcnvr no coAepxaHnto ilMyl4ecTBa
onnare npoqt4x vcnvf
107576,58
8627,83
3281,47
no
no
no
no
nouo6pereHilto ocHoBHbtx cpe4crB
0
npno6pereHilo HeMarephanbHblx aKTilBoB
n0ro6pereHnto Henpoh3Be4eHHblx aKTilBoB
npuo6pereHfi to MarepfianbHblx 3anacoB
no onnaTe npoql4x pacxoAoB
no nnarexanl e 6o4xer
no npoq14M pac'"leraM c KpeAfiTopaMfi
55572,4
171227
52440,68
Kpe4uropcran 3aAonxeHHocrb no pacqeraM c nocraBl4t4KaMfi il
noAprAt{ilKaMu 3a cqer AoxoAoB, nonyqeHHblx or nnarnoil npunocnqeil
AOXOA,4eFTenbHocTl4, Bcero
0.00
B TOM qilCfle:
3.3.1
3.3.2.
3.3.3.
3.3.4.
3.3.5.
3.3.6.
3.3.7.
3.3.8.
3.3.9.
1.3.10
3.3.11
no HaLtncneHilFM Ha BblnlaTbl no onnare rpvAa
no onnaTe vcnvr cBt3tl
no onnare rpaHcnoprHblx ycnvr
no onnaTe KoMMVHanbHblx ycrlyr
no oflnaTe ycnyr no coAepxaHfilo l4MyqecTBa
no onflare nooqilx vcnvf
no npno6pereHilo ocHoBHbtx cpeAcrB
no npro6pereHilo HeMarepfi anbHbtx aKTnBoB
no npno6pereHuto Henpofi3BeAeHHblx aKTnBoB
no npuo6pereHilto MarepnanbHbtx 3anacoB
\.3.12
no nnaTexaM B olo.4xer
npoLil4M pac'.leTaM c KpeAnropaMfi
no onnare npoql4x pacxoAoB
1.3.1 3 no
0
€
J'
3.
floxasarerx no n
uflM u BbtnnaTaM
HAA
nnaH 2016 roA
HauMeHoBaHile noKa3aTeng
KoA no
cyocilAxe Ha
6o4NerHoi
B03MeUleHile
cy6cvAue
nocTynneH|4f oT
yqp-eM
HOpMaTfrBHbtx
npeAocTaBff9eM
ycnyr Ha
nI
onepaLltrl4
ceKropa
HOfO
3aTpaT, cBr3aHHhtx
anB
c oKa3aHueM
COOTBETCTBI4H C
yqpe)l(lqeH|4eM B
peueHfieM o
6toAXere Ha
ocyqecTBneHile
cooTBeTcTB14t4 C
ynpaBneHIe
3aAaHreM
[.ryHrq. ycnyr
(BbrnonHeHueM
MyH14Ll.
pa6or)
cooTBeTcTByrcul
xx qeneI
ocHoBe,
Apyrile
nocrynneHh9 oT
uHoi
npxHocaqei
AoxoA Aeqr-Tx!
6e3Bo3Me3AHHe
nepecHcneHtr9
oT (pr43.nHU
TaTOK CpeACTB Ha
Haqiljto fOIa
267141,87
267141.87
rynneHH9 oT oxa3aH1,|9
hq.yqpexAeHheM yci:lyt (BbtnonHeH],tt
npeAocTaBneHue KoTopbtx Anq
14
lop.nl{q ocyqecrBneercn Ha
ocHoBe, Bcero, B ToM qncne:
naTa TpyAa ,t HaqhcneHnt Ha Bbtn'laTbl
onnaTe TpyAa Bcero, h3 HHx
HaqilcneHhg Ha abtnnaTbt no onnaTe TpyAa
onnaTa oTonneHltg il TexHonor.Hyxq
831 341 ,81
25 341,81
s,
atr
d
300
lOCTynneHre He(pxHacoBblx affihBoB
3cero.
903 500,0t
903 500,0(
0,0(
0,01
0,0r
800 500,0(
800 500,0(
0,0(
0,0(
0,0(
0,0(
!,t3 HHX
lpuo0pereHrle h MoAepHn3aqfl e
renpotr3B.060pyAoaaHilB
lnl4T,nonb3oBaHtrg, B
TOI\4
31
0-2
31
I
npeAMeToB
Chcne
6|oAXe
cy6BeHqh,
/Ben11qeHIe crohMocTt4'MaTep,3anacoB
3cero, h3 HHX
31
0-2
40 000.0(
40 000,0(
0-2-c
760 500,0(
760 500,0(
340
103 000,0(
103 000,0(
0,01
,teAuKaMeHTbl
340-1
0,0(
0,0(
rpoql4e pacxoAHbre MarepLlanbl il npeAMeTbl
340-5
1
03 000,0(
103 000,0(
0,01
340-5
1
03 000,0(
1
03 000,0(
0,0(
0,0(
0,0(
0,0(
0,0(
0,0(
0,0(
U.
U,U
lHaoxeHug. B Tol, q[cne
6toAxe
cy6BeHqui
ugrKui 14HBeHTapb il 06MyHA14poBaHile
ocraroK cDeIcrB Ha KoHeu roaa
Pe3ynbrar HcnoflHeH[q (Ae(Pxuhr /
npocbnqur)
AvpeKrop
340-5-c
0,0(
340-7
0,0(
0,0(
0,0(
0,0(
0,0(
0,0(
0,0(
0,0(
0,0(
0,0(
0,0(
0,0(
0,0(
EnecoBa O.T.
(pacuh+poBKa
noAnhc14)
fnaBHbri oyxranrep
0,0(
neprr B.B.
(pacuuQpoBKa noAnIc14)
hcnonHurenb BeA,SKoHoMl4cr
nepur O.B.
fen.21-70-76
(pacuuSpoBKa noAnucu)