EEFF DE INDUSTRIAS VENADO S.A.

OIEPXUQOJ R@IJED
Hdhcjajkaj-Adnovoj
@XUJED E@ HDXUD UDUJN E@ WQDEPHHOØI
Wrêhtohjed jn 8: e` Kjrzd e`n 17:? y 1717
@xpr`sjed `i Adnovojids
IOU= :773607501
Oiv`it
Oiv
`itjro
jrodd Oiohojn
Oiohojn e` Wrd
Wrdeuh
euhhoø
hoøii `i Wrd
Wrdh`s
h`sdd
HDXUDX
HDXU
DX OIHP
OIHPQQ
QQOE
OEDX
DX @I WQ
WQDE
DEPH
PHH.
H.
Oiv`itjrod e` Kjt`rojn Eor`htd
kjs Hdkprjs I`tjs e` Kjt Eor`htd
Hdkprj e` Kjt` Eor`htd
E`vdnuhoøi `i hdkprj e` Kjt Eor`ht
Bn`t
Bn`t`s
`s y Jh
Jhjr
jrr`
r`ds
ds `i Hd
Hdkp
kprj
rjss e` Kj
Kjt.
t. E.
E`shu`itd `i Hdkp
kprrjs e` Kjt. Eor`
or`ht.
Hdstd e` Kjt. Eor`htd Eosp pjrj Wrdeuhh.
k`ids Oiv`itjrod Boijn e` Kjt`rojn Eor`htd
Hdstd e` Kjt`rojn
ojn Eor`htd Ptonozj
ozjed
kjs Hdstd e` Kjid e` Darj Eor`htj
(
(
(
Hdstd Eor`htd
d Hdstd
Wrokd
Oieor`htds
e` Bêarohj
kjs Fjstds
Dtrds fjstds e` bêarohj
E`p
`pr`
r`ho
hojh
jhoø
oøii e` Jhtov
htovdd Bomd
Bomd e` Bjaro
jarohj
hj
Oiv`it
itjr
jrod
od Boij
Boijnn e` Wrde
Wrdeuh
uhhoø
hoøii `i Wrdh
Wrdh`s
`sdd
k`ids Oiv`
HDXUD UDUJN E@ WQDE
DEP
PHHOØI
BOQKJX
(
17:?
1717
:3,
:3,377
377.77
.77
153,?2
153,
?27.
7.77
77
:5,277.77
:05,327.77
:02,327.77
8,077.77 ) (
1,07
1,077.
7.77
77
:,777.77
.77 ) (
:2?,527.77
:?,677.77 ) (
:5?,627.7
.777
:3,677.77
1:,
1:,577
577.77
.77
86
865,
5,00
00?.
?.77
77
1:,:77.77
12?,17?.77
167,870.77
:,027.77 )
:,72
:,725.
5.77
77
277.77 )
1?7,87?.77
:?,707.77 )
16:,10?.7
.777
:3,677.77
:23,527.77
37,077.77
08,177.77
16,8
16,877
77.7
.777
:?,:
:?,:77
77.7
.777 ) (
13?,?0?.77
35,277.77
87,777.77
05,2
05,277
77.7
.777
:3
:3,:
,:77
77.7
.777 )
153,227.7
.777
866,30?.7
.777
BOQKJ
OIEPXUQOJ R@IJED
Hdhcjajkaj-Adnovoj
@XUJED E@ Q@XPNUJEDX
Wrêhtohjed jn 8: e` Kjrzd e`n 17:? y 1717
@xpr`sjed `i Adnovojids
IOU= :773607501
R`i
`itj
tjss I`tjs
`tjs e` Wrd
rdeu
euht
htdds U`rk
U`rkoi
oije
jeds
ds
R`itj e` Wrdeuhtds U`rkoijeds
Bn`t` sdar` v`itj e` Wrde U`rkoijeds
k`ids HDXUD E@ WQDE. U@QKO. R@IEOEDX
Oiv`
Oiv`it
itjr
jrod
od Oioh
Oiohojn
ojn e` Wrde
Wrdeuh
uhtd
tdss U`rk
U`rkoi
oije
jeds
ds
Hdstd Udtjn e` Wrdeuhhoøi
k`ids Oiv`itjrod Boijn e` Wrdeuhhodi
odi U`rkoijej
Q@XPNUJED AQPUD @I R@IUJX
k`idsFJXUDX DW@QJUORDX
@i`rfëj @nïhtrohj
Okpu`std j njs Urjisjhhodi`s
Jnquon`r`s pjfjeds
X
j htovd Bomd
Eu``pnre`dhsojeh`oøDibeoh`oniJ
Q@XPNUJED DW@QJUORD
(Fjstds)/ oifr`sds @xtrjdreoijrods
Jmust` pdr Oib. _ U`i`hoj e` Ao`i`s
Wïreoej `i Rtj. E` Jhtovds Bomds
Q@XPNUJED HDIUJAN@
FJXUDX E@EPHOAN@X
E`t`rkoijhoøi e` Okpu`stds y Q`s`rvjs.
Ptonoeje I`tj
k`ids OP@
k`isd
Q`s`rvj N`fjn 0%
PUONOEJE E@ NJ F@XUOØI
BOQKJ
(
(
(
(
(
(
17:?
1717
87:,
87:,??
??22.77
.77
878,112.77
:,187.77 )
152,027.77 )
10,1
10,177
77.7
.777
153,227.77
16,877.77 )
00,582.77
07,875.77 )
8,205.77
:,3??.77
1,87:.77
578,
578,51
5155.77
.77
570,515.77
1,777.77 )
836,00?.77 )
13,6
13,677
77.7
.777
866,30?.77
:?,777.77 )
:0,320.77
27,700.77 )
8,205.77
1,277.77
1,87:.77
8:71,,:87077..7777
0,:81.77
5,652.77 )
8,055.77
3,1?7.77 )
832.77
(
(
BOQKJ
832.77
?2.07 )
:5.53 )
86:.01
(
(
(
(
(
(
8:83,,707777..7777
55,:?7.77 )
5,721.77
5,721.77
57,:13.77 )
OIEPXUQOJ R@IJED HdhcjajkajAdnovoj
@XUJED E@ Q@XPNUJEDX JHPKPNJEDX
Wrêhtohjed jn 8: e` Kjrzd e`n 17:? y 1717
@xpr`sjed `i Adnovojids
IOU= :773607501
Q`suntjed e` nj f`stoøi Jit`rodr
Jmust`s e` Hu`itj
Q`suntjed Jhukunjed Oiohojn
kjs Ptonoeje e` nj F`stoøi
k`idsWïreoej e` nj F`stoøi
k`idsWrokjs Wjfjejs
k`idsEovoe`ieds Wjfjeds
Q@XPNUJED JHPKPNJED BOIJN
kjs
BOQKJ
17:?
1717
51,583.57
62:.27
58,177.77
86:.01
58,06:.01
58,06:.01
BOQKJ
(
58,06:.01
57,:13.77 )
8,558.01
OIEPXUQOJ R@IJED HdhcjajkajAdnovoj
AJNJIH@
F@I@QJN
Wrêhtohjed jn 8: e` Kjrzd e`n 17:? y 1717
@xpr`sjed `i Adnovojids
IOU= :773607501
JHUORDX
JHUORD HDQQO@IU@
Jhtovd Eospdion`
Hjmj Kdi`ej Ijhodijn
Ajihd Kdi`ej Ijhodijn
Bdied Bomd
Jhtovd @xofoan`
Hu`itjs Wdr Hdarjr (Hno`it`s)
Wr`vosoøi e` e`uedr`s oihdarjan`s
Eovoe`ieds Wdr Hdarjr
Wrïstjkds jn W`rsdijn
Hrïeotd Boshjn ORJ
Jhtovd Q`jnozjan`
Oiv. Boijn e` Kjt`rojn Eor`htd
Oiv. Boijn e` Wrdeuhhoøi `i Wrdh`sd
Oiv. Boijn e` Wrdeuhhoøi U`rkoijej
JHUORD ID HDQQO@IU@
Wrdpo`eje Wnjitj _ @quopd
Jhtovd Bomd
E`pr`h. Jhuk. e` Jhtovds Bomds
Dtrds Jhtovds
X`furds Wjfjeds Wdr Jitohopjed
OP@ Eob`roed
Fjstds e` Drfjiozjhoøi
UDUJN JHUORD
WJXORD
WJXORD HDQQO@IU@
Hu`itjs Wdr Wjfjr (Wrdv``edr`s)
E`aotd Boshjn ORJ
X
`nepddsr XWjjnfjjrrods Wdr pjfjr
OPu@
WJXORD ID HDQQO@IU@
Wrïstjkds Ajihjrods
Jnquon`r`s W`rhoaoeds Wdr Je`njijed
Wr`vosøi pjrj A`i`bohods Xdhojn`s
UDUJN WJXORD
WJUQOKDIOD
Hjpotjn Xdhojn
Jmust` e` Hjpotjn
Q`s`rvj N`fjn
Q`suntjeds Jhukunjeds
UDUJN WJUQOKDIOD
UDUJN WJXORD _ WJUQOKDIOD
(
(
17:?
1717
1:1,762.77
66,777.77
67,777.77
0,777.77
1,777.77
28,362.77
57,5:2.77
8,777.77 )
:,827.77
5,277.77
17,077.77
6:,177.77
1:,:77.77
1:,577.77
13,677.77
173,002.07
:??,577.77
102,377.77
06,577.77 )
?,:02.07
6,027.77
?2.07
:,077.77
517,281.07
:3:,??:.77
65,717.77
20,777.77
2,517.77
1,277.77
53,8:?.77
80,277.77
2,707.77 )
?36.77
1,777.77
:0,631.77
0?,201.77
17,:07.77
:?,501.77
17,707.77
:??,?07.77
:?8,377.77
102,377.77
28,777.77 )
2,:07.77
0,577.77
607.77
83:,?5:.77
(
(
31,7?2.07
81,277.77
:7,377.77
37,218.77
1?,077.77
::,718.77
83,27?72..7077
52,607.77
10,377.77
0,877.77
:0,207.77
:13,352.07
57,:77.7-7
55,127.77
:3,577.77
5,877.77
1:,027.77
:15,338.77
11?,577.77
::,777.77
6,3:5.53
58,06:.01
1?:,632.77
517,281.07
11?,577.77
:2,577.77
6,3:5.53
8,558.01
106,703.77
83:,?5:.77
-
Arjyji,
8+1+8
A`n`i
8+0
Arjey
XDBO +0
Jnosdi +8
0
OIEPXUQOJ R@IJED Hdhcjajkaj-Adnovoj
@XUJED E@ @RDNPHOØI E@N WJUQOKDIOD I@UD
Wrêhtohjed jn 8: e` Kjrzd e`n 17:? y 1717
@xpr`sjed `i Adnovojids
IOU= :773607501
E`tjnn`s
Xjne
Xjneds
ds Oioh
Oiohoj
ojn`
n`ss jn 8:
8:-7
-788-17
17:3
:3
Oihr`k`itd pdr Jmust`s
Oihdrpdrjhoøi e` nj Ptonoeje
Oihr`k`itd e` nj Q`s`rvj N`fjn
Xjn
jned
edss Boij
Boijn`
n`ss jn 8:-7
8:-788-17
17:?
:?
Xjne
Xjneds
ds Oioo
Oioohj
hjn`
n`ss jn 8:
8:-7
-788-17
17:?
:?
Oihr`k`itds pdr Jmust`s
Q`funjhoøi e` pïreoejs
Xjn
jned
edss Boij
Boijn`
n`ss jn 8:-7
8:-788-17
1717
17
HJW. XDH
JMPX HJW [email protected]@F [email protected]
11
11?,
?,57
577.
7.77
77
2,:6
2,:62.
2.88
88
6,37
6,377.
7.77
77 51
51,5
,583
83.5
.577
5,318.26
62:.27
86:.01
:5.53
11?,
11?,57
5777.77
.77 ::,7
::,7777.77
7.77
6,3:
6,3:5.
5.53
53 58,0
58,06:
6:.0
.011
11
11?,
?,57
577.
7.77
77 ::
::,7
,777
77.7
.777
6,3:
6,3:5.
5.53
53 58
58,0
,06:
6:.0
.011
0,577.77
- 57,:13.77
11?,
11?,57
5777.77
.77 :2,5
:2,5777.77
7.77
6,3:
6,3:5.
5.53
53
8,558
,558.0
.011
UDUJN@X
-
130,3:5.68
0,030.16
86:.01
:5.53
1?:,632.77
1?:,632.77
0,577.77
57,:13.77
106,703.77
1.1?30
?30:
: :.7
:.7:35
:3515?
15?6?2
6?2276
2765
5
1.1
OIEPXUQOJ R@IJED HdhcjajkajAdnovoj
AJNJIH@
1.85732
HDKWJQJUORD
Wrêhtohjed jn 8: e` Kjrzd e`n 17:? y 1717
@xpr`sjed `i Adnovojids
IOU= :773607501
HP@IUJX HDIUJAN@X
JHUORDX
JHUORD HDQQO@IU@
Jvtovd Eospdion`
Hjmj Kdi`ej Ijhodijn
Ajihd Kdi`ej Ijhodijn
Bdied Bomd
Jhtovd @xofoan`
Hu`itjs Wdr Hdarjr (Hno`it`s)
Wr`vosoøi e` e`uedr`s oihdarjan`s
Eovoe`ieds Wdr Hdarjr
Wrïstjkds jn W`rsdijn
Hrïeotd Boshjn ORJ
Jhtovd Q`jnozjan`
Oiv. Boijn e` Kjt`rojn Eor`htd
Oiv. Boijn e` Wrdeuhhoøi `i Wrdh`sd
Oiv. Boijn e` Wrdeuhhoøi U`rkoijej
JHUORD ID HDQQO@IU@
Wrdpo`eje Wnjitj _ @quopd
Jhtovd Bomd
E`pr`h. Jhuk. e` Jhtovds Bomds
Dtrds Jhtovds
X`furds Wjfjeds Wdr Jitohopjed
OP@ Eob`roed
Fjstds e` Drfjiozjhoøi
UDUJN JHUORD
WJXORD
WJXORD HDQQO@IU@
Hu`itjs Wdr Wjfjr (Wrdv``edr`s)
E`aotd Boshjn ORJ
Xu`neds Xjnjrods Wdr pjfjr
OP@ pdr Wjfjr
WJXORD ID HDQQO@IU@
Wrïstjkds Ajihjrods
Jnquon`r`s W`rhoaoeds Wdr Je`njijed
Wr`vosøi pjrj A`i`bohods Xdhojn`s
UDUJN WJXORD
WJUQOKDIOD
Hjpotjn Xdhojn
Jmust` e` Hjpotjn
Q`s`rvj N`fjn
Q`suntjeds Jhukunjeds
UDUJN WJUQOKDIOD
UDUJN WJXORD _ WJUQOKDIOD
17:3
Q``xpr`sjeds
(
(
17:?
1:0,?38.5?
63,5:3.61
6:,13?.60
0,7?1.:1
1,782.30
20,701.?:
5:,:27.22
8,700.16 ) (
:,830.72
5,235.60
17,366.6:
61,0::.32
1:,533.66
1:,6?5.1?
1?,113.37
1:1,8??.:0
178,768.?5
12:,08:.08
03,506.0? ) (
?,810.1:
6,2??.1?
?3.13
:,016.25
513,831.25
:3:,??:.77
65,717.77
20,777.77
2,517.77
1,277.77
53,8:?.77
80,277.77
2,707.77 )
?36.77
1,777.77
:0,631.77
0?,201.77
17,:07.77
:?,501.77
17,707.77
:??,?07.77
:?8,377.77
102,377.77
28,777.77 )
2,:07.77
0,577.77
607.77
83:,?5:.77
38,27?.:1
88,177.20
:7,??3.??
8?,8::.17
?3.13
56,2::.82
12,160.82
0,8?6.20
:0,?83.80
:8:,117.53
37,218.77
1?,077.77
::,718.77
57,:77.77
55,127.77
:3,577.77
5,877.77
1:,027.77
:15,338.77
188,212.2?
::,171.26
6,?03.52
55,865.81
11?,577.77
:2,577.77
6,3:5.53
8,558.01
1?6,:21.:5
513,831.21
106,703.77
83:,?
,?55:.77
AQJE_ +0
NONOJIJ +0
@BQJOI +0
XDBO +0
RJQOJHODI@X
OIHQ@K@IUDX EOXKOIPHODI@X
:,816.33
028.:0
1,??5.68
-
2,13?.60
0,027.22
5,051.5:
15.7:
633.37
0,21:.20
0,:?6.88
-
:,883.66
1,851.1?
?,:63.37
5,68:.08
8?3.72
1,235.60
0,7?0.6:
1,1??.1?
?3.13
666.25
8,677.20
?3.13
6,360.82
:,7?6.20
5,112.2?
:58.?3
57,?87.37
OIEPXUQOJ R@IJED Hdhcjajkaj-Adnovoj
@XUJED E@ HJKAODX @I NJ XOUPJHOØI BOIJIHO@QJ
Wrjhtohjed jn 8:-78-1717
`i adnovojids
JPK@IUD
E@ Q@HPQXDX
JHUORD HDQQO@IU@
Ajihd Kdi`ej Ijhodijn
Ijhodijn
Bdied Bomd
WJXORD HDQQO@IU@
Hu`itjs Wdr Wjfjr
Wr`vosoøi e` e`uedr`s oihdarjan`s
oihdarjan`s
OP@ pdr Wjfjr
:,3?:.78
:,816.33
028.:0
8,6?3.?8
8,677.20
?3.13
0,23?.?2
UDUJN JPK@IUD E@ BDIEDX
k`ids
EOXKOIPHOØI E@ Q@HPQXDX
JHUORD HDQQO@IU@
Hjmj Kdi`ej Ijhodijn
Hu`itjs Wdr Hdarjr (Hno`it`s)
Eovoe`ieds Wdr Hdarjr
Hdarjr
Wrïstjkds jn W`rsdijn
W`rsdijn
Hrïeotd Boshjn ORJ
Oiv. Boijn e` Kjt`rojn Eor`htd
Oiv. Boijn e` Wrdeuhhoøi `i Wrdh`sd
Wrdh`sd
Oiv. Boijn e` Wrdeuhhoøi U`rkoijej
U`rkoijej
WJXORD HDQQO@IU@
E`aotd Boshjn ORJ
Wr`vosoøi e` e`uedr`s oihdarjan`s
oihdarjan`s
Xu`neds Xjnjrods Wdr pjfjr
81,333.6?
2,13?.60
0,027.22
8?3.72
1,235.60
0,7?0.6:
:,883.66
1,851.1?
?,:63.37
8,376.05
15.7:
1,??5.68
633.37
UDUJN EOXKOIPHOØI E@ BDIEDX
EOXKOIPHOØI E@N HJWOUJN E@ UQJAJMD
82,2?2.88
-
8:,772.86
7
@XUJED E@ DQOF@I _ JWNOHJHOØI E@ BDIEDX
Wrjhtohjed jn 8:-78-1717
`i adnovojids
JWNOHJHOØI
E@ BDIEDX
JHUORD ID HDQQO@IU@
WJXORD ID HDQQO@IU@
Wrïstjkds Ajihjrods
Jnquon`r`s W`rhoaoeds Wdr Je`njijed
E`pr`h. Jhuk. e` Jhtovds Bomds
WJUQOKDIOD
Hjpotjn Xdhojn
Q`s`rvj N`fjn
Q`suntjeds Jhukunjeds
UDUJN JWNOHJHOØI E@ BDIEDX
3,?68.7:
6,360.82
:,7?6.20
50,87:.56
5,112.2?
:58.?3
57,?87.37
05,165.53
DQOF@I E@ BDIEDX
JHUORD ID HDQQO@IU@
Jhtovd Bomd
X`furds Wjfjeds Wdr Jitohopjed
OP@ Eob`roed
Fjstds e` Drfjiozjhoøi
WJXORD ID HDQQO@IU@
E`pr`h. Jhuk. e` Jhtovds Bomds
Wr`vosøi pjrj A`i`bohods Xdhojn`s
WJUQOKDIOD
Jmust` e` Hjpotjn
EOXKOIPHOØI
EOXKOIPHOØ
I E@N HJWOUJN E@ UQJAJMD
UDUJN DQOF@I E@ BDIEDX
6,?72.65
5,68:.08
1,1??.1?
?3.13
666.25
:7,:25.72
5,051.5:
0,21:.20
0,:?6.88
0,:?6.88
8:,772.86
05,165.07