Subido por Villegasantonio299

Flor Unisex Salon, PnL Report, Jan-May 2024

Anuncio
Income Statement (Profit and Loss)
FLOR ABIGAIL HERNANDEZ
For the month ended May 31, 2024
MAY 2024
APR 2024
MAR 2024
FEB 2024
JAN 2024
TOTAL
Sale of Goods
4,620.00
5,950.00
6,140.00
2,090.00
3,330.00
22,130.00
Total Income
4,620.00
5,950.00
6,140.00
2,090.00
3,330.00
22,130.00
Income
Cost of Goods Sold
Purchases - Resale Items
389.20
-
574.79
148.28
883.00
1,995.27
Total Cost of Goods Sold
389.20
-
574.79
148.28
883.00
1,995.27
4,230.80
5,950.00
5,565.21
1,941.72
2,447.00
20,134.73
15.00
-
15.00
(15.00)
15.00
30.00
-
25.91
25.91
25.91
-
77.73
Gross Profit
Operating Expenses
Bank Fees
Cleaning and Maintenance
Insurance - Other
41.67
41.67
45.36
41.87
41.87
212.44
Professional Fees
-
975.00
-
-
-
975.00
Rent - Real Estate
2,600.00
2,600.00
2,600.00
2,600.00
2,600.00
13,000.00
-
-
414.25
-
-
414.25
Telephone and Internet
140.00
140.00
140.00
133.34
115.00
668.34
Utilities
624.68
687.99
723.18
845.94
765.61
3,647.40
-
32.01
-
-
0.25
32.26
Sales Taxes
Vehicle Expense
Wages and Salaries
1,400.00
1,200.00
1,000.00
400.00
500.00
4,500.00
Total Operating Expenses
4,821.35
5,702.58
4,963.70
4,032.06
4,037.73
23,557.42
Operating Income
(590.55)
247.42
601.51
(2,090.34)
(1,590.73)
(3,422.69)
Net Income
(590.55)
247.42
601.51
(2,090.34)
(1,590.73)
(3,422.69)
Income Statement (Profit and Loss)
FLOR ABIGAIL HERNANDEZ
Sep 6, 2024
Page 1 of 1
Descargar