8/11/22, 13:12 about:blank Detalles del crédito Monto Mínimo: $500,001.00 Monto Máximo: $6,000,000.00 Tasa de Interés Ordinaria Anual Fija: 16.00% Tasa de Interés Ordinaria Anual Fija con descuento: 15.00% Tasa de Interés Moratoria Anual Fija: 48.00% Plazo: Hasta 240 meses Total de número de abonos: 240 Fecha de Elaboración: 08/11/2022 Número de Abono Abono a Capital Pago de Interés Ordinario IVA de Interés Ordinario Total a Pagar Fecha Total a Pagar con descuento Saldo Insoluto de Capital 1 08/12/2022 $797.54 $26,665.95 $4,266.55 $31,730.04 $29,945.90 $1,999,202.46 2 07/01/2023 $809.88 $26,655.31 $4,264.85 $31,730.04 $29,945.90 $1,998,392.58 3 06/02/2023 $822.40 $26,644.52 $4,263.12 $31,730.04 $29,945.90 $1,997,570.18 4 08/03/2023 $835.12 $26,633.55 $4,261.37 $31,730.04 $29,945.90 $1,996,735.06 5 07/04/2023 $848.03 $26,622.42 $4,259.59 $31,730.04 $29,945.90 $1,995,887.03 6 07/05/2023 $861.15 $26,611.11 $4,257.78 $31,730.04 $29,945.90 $1,995,025.88 7 06/06/2023 $874.47 $26,599.63 $4,255.94 $31,730.04 $29,945.90 $1,994,151.41 8 06/07/2023 $887.99 $26,587.97 $4,254.08 $31,730.04 $29,945.90 $1,993,263.42 9 05/08/2023 $901.73 $26,576.13 $4,252.18 $31,730.04 $29,945.90 $1,992,361.69 10 04/09/2023 $915.67 $26,564.11 $4,250.26 $31,730.04 $29,945.90 $1,991,446.02 11 04/10/2023 $929.84 $26,551.90 $4,248.30 $31,730.04 $29,945.90 $1,990,516.18 12 03/11/2023 $944.22 $26,539.50 $4,246.32 $31,730.04 $29,945.90 $1,989,571.96 13 03/12/2023 $958.82 $26,526.91 $4,244.31 $31,730.04 $29,945.90 $1,988,613.14 14 02/01/2024 $973.65 $26,514.13 $4,242.26 $31,730.04 $29,945.90 $1,987,639.49 15 01/02/2024 $988.71 $26,501.15 $4,240.18 $31,730.04 $29,945.90 $1,986,650.78 16 02/03/2024 $1,004.01 $26,487.96 $4,238.07 $31,730.04 $29,945.90 $1,985,646.77 17 01/04/2024 $1,019.53 $26,474.58 $4,235.93 $31,730.04 $29,945.90 $1,984,627.24 18 01/05/2024 $1,035.30 $26,460.98 $4,233.76 $31,730.04 $29,945.90 $1,983,591.94 about:blank 1/10 8/11/22, 13:13 about:blank 19 31/05/2024 $1,051.31 $26,447.18 $4,231.55 $31,730.04 $29,945.90 $1,982,540.63 20 30/06/2024 $1,067.57 $26,433.16 $4,229.31 $31,730.04 $29,945.90 $1,981,473.06 21 30/07/2024 $1,084.08 $26,418.93 $4,227.03 $31,730.04 $29,945.90 $1,980,388.98 22 29/08/2024 $1,100.84 $26,404.48 $4,224.72 $31,730.04 $29,945.90 $1,979,288.14 23 28/09/2024 $1,117.87 $26,389.80 $4,222.37 $31,730.04 $29,945.90 $1,978,170.27 24 28/10/2024 $1,135.17 $26,374.89 $4,219.98 $31,730.04 $29,945.90 $1,977,035.10 25 27/11/2024 $1,152.72 $26,359.76 $4,217.56 $31,730.04 $29,945.90 $1,975,882.38 26 27/12/2024 $1,170.55 $26,344.39 $4,215.10 $31,730.04 $29,945.90 $1,974,711.83 27 26/01/2025 $1,188.65 $26,328.78 $4,212.61 $31,730.04 $29,945.90 $1,973,523.18 28 25/02/2025 $1,207.04 $26,312.93 $4,210.07 $31,730.04 $29,945.90 $1,972,316.14 29 27/03/2025 $1,225.71 $26,296.84 $4,207.49 $31,730.04 $29,945.90 $1,971,090.43 30 26/04/2025 $1,244.66 $26,280.50 $4,204.88 $31,730.04 $29,945.90 $1,969,845.77 31 26/05/2025 $1,263.92 $26,263.90 $4,202.22 $31,730.04 $29,945.90 $1,968,581.85 32 25/06/2025 $1,283.46 $26,247.05 $4,199.53 $31,730.04 $29,945.90 $1,967,298.39 33 25/07/2025 $1,303.31 $26,229.94 $4,196.79 $31,730.04 $29,945.90 $1,965,995.08 34 24/08/2025 $1,323.47 $26,212.56 $4,194.01 $31,730.04 $29,945.90 $1,964,671.61 35 23/09/2025 $1,343.93 $26,194.92 $4,191.19 $31,730.04 $29,945.90 $1,963,327.68 36 23/10/2025 $1,364.72 $26,177.00 $4,188.32 $31,730.04 $29,945.90 $1,961,962.96 37 22/11/2025 $1,385.83 $26,158.80 $4,185.41 $31,730.04 $29,945.90 $1,960,577.13 38 22/12/2025 $1,407.27 $26,140.32 $4,182.45 $31,730.04 $29,945.90 $1,959,169.86 39 21/01/2026 $1,429.03 $26,121.56 $4,179.45 $31,730.04 $29,945.90 $1,957,740.83 40 20/02/2026 $1,451.13 $26,102.51 $4,176.40 $31,730.04 $29,945.90 $1,956,289.70 41 22/03/2026 $1,473.57 $26,083.16 $4,173.31 $31,730.04 $29,945.90 $1,954,816.13 42 21/04/2026 $1,496.37 $26,063.51 $4,170.16 $31,730.04 $29,945.90 $1,953,319.76 43 21/05/2026 $1,519.51 $26,043.56 $4,166.97 $31,730.04 $29,945.90 $1,951,800.25 44 20/06/2026 $1,543.01 $26,023.30 $4,163.73 $31,730.04 $29,945.90 $1,950,257.24 45 20/07/2026 $1,566.87 $26,002.73 $4,160.44 $31,730.04 $29,945.90 $1,948,690.37 about:blank 2/10 8/11/22, 13:13 about:blank 46 19/08/2026 $1,591.11 $25,981.84 $4,157.09 $31,730.04 $29,945.90 $1,947,099.26 47 18/09/2026 $1,615.72 $25,960.62 $4,153.70 $31,730.04 $29,945.90 $1,945,483.54 48 18/10/2026 $1,640.71 $25,939.08 $4,150.25 $31,730.04 $29,945.90 $1,943,842.83 49 17/11/2026 $1,666.08 $25,917.21 $4,146.75 $31,730.04 $29,945.90 $1,942,176.75 50 17/12/2026 $1,691.85 $25,894.99 $4,143.20 $31,730.04 $29,945.90 $1,940,484.90 51 16/01/2027 $1,718.01 $25,872.44 $4,139.59 $31,730.04 $29,945.90 $1,938,766.89 52 15/02/2027 $1,744.59 $25,849.53 $4,135.92 $31,730.04 $29,945.90 $1,937,022.30 53 17/03/2027 $1,771.57 $25,826.27 $4,132.20 $31,730.04 $29,945.90 $1,935,250.73 54 16/04/2027 $1,798.97 $25,802.65 $4,128.42 $31,730.04 $29,945.90 $1,933,451.76 55 16/05/2027 $1,826.79 $25,778.66 $4,124.59 $31,730.04 $29,945.90 $1,931,624.97 56 15/06/2027 $1,855.04 $25,754.31 $4,120.69 $31,730.04 $29,945.90 $1,929,769.93 57 15/07/2027 $1,883.74 $25,729.57 $4,116.73 $31,730.04 $29,945.90 $1,927,886.19 58 14/08/2027 $1,912.87 $25,704.46 $4,112.71 $31,730.04 $29,945.90 $1,925,973.32 59 13/09/2027 $1,942.46 $25,678.95 $4,108.63 $31,730.04 $29,945.90 $1,924,030.86 60 13/10/2027 $1,972.50 $25,653.05 $4,104.49 $31,730.04 $29,945.90 $1,922,058.36 61 12/11/2027 $2,003.01 $25,626.75 $4,100.28 $31,730.04 $29,945.90 $1,920,055.35 62 12/12/2027 $2,033.98 $25,600.05 $4,096.01 $31,730.04 $29,945.90 $1,918,021.37 63 11/01/2028 $2,065.44 $25,572.93 $4,091.67 $31,730.04 $29,945.90 $1,915,955.93 64 10/02/2028 $2,097.39 $25,545.39 $4,087.26 $31,730.04 $29,945.90 $1,913,858.54 65 11/03/2028 $2,129.82 $25,517.43 $4,082.79 $31,730.04 $29,945.90 $1,911,728.72 66 10/04/2028 $2,162.77 $25,489.03 $4,078.24 $31,730.04 $29,945.90 $1,909,565.95 67 10/05/2028 $2,196.22 $25,460.19 $4,073.63 $31,730.04 $29,945.90 $1,907,369.73 68 09/06/2028 $2,230.18 $25,430.91 $4,068.95 $31,730.04 $29,945.90 $1,905,139.55 69 09/07/2028 $2,264.67 $25,401.18 $4,064.19 $31,730.04 $29,945.90 $1,902,874.88 70 08/08/2028 $2,299.70 $25,370.98 $4,059.36 $31,730.04 $29,945.90 $1,900,575.18 71 07/09/2028 $2,335.27 $25,340.32 $4,054.45 $31,730.04 $29,945.90 $1,898,239.91 about:blank 3/10 8/11/22, 13:13 about:blank 72 07/10/2028 $2,371.39 $25,309.18 $4,049.47 $31,730.04 $29,945.90 $1,895,868.52 73 06/11/2028 $2,408.06 $25,277.57 $4,044.41 $31,730.04 $29,945.90 $1,893,460.46 74 06/12/2028 $2,445.31 $25,245.46 $4,039.27 $31,730.04 $29,945.90 $1,891,015.15 75 05/01/2029 $2,483.12 $25,212.86 $4,034.06 $31,730.04 $29,945.90 $1,888,532.03 76 04/02/2029 $2,521.53 $25,179.75 $4,028.76 $31,730.04 $29,945.90 $1,886,010.50 77 06/03/2029 $2,560.53 $25,146.13 $4,023.38 $31,730.04 $29,945.90 $1,883,449.97 78 05/04/2029 $2,600.13 $25,111.99 $4,017.92 $31,730.04 $29,945.90 $1,880,849.84 79 05/05/2029 $2,640.35 $25,077.32 $4,012.37 $31,730.04 $29,945.90 $1,878,209.49 80 04/06/2029 $2,681.18 $25,042.12 $4,006.74 $31,730.04 $29,945.90 $1,875,528.31 81 04/07/2029 $2,722.65 $25,006.37 $4,001.02 $31,730.04 $29,945.90 $1,872,805.66 82 03/08/2029 $2,764.76 $24,970.07 $3,995.21 $31,730.04 $29,945.90 $1,870,040.90 83 02/09/2029 $2,807.52 $24,933.21 $3,989.31 $31,730.04 $29,945.90 $1,867,233.38 84 02/10/2029 $2,850.95 $24,895.77 $3,983.32 $31,730.04 $29,945.90 $1,864,382.43 85 01/11/2029 $2,895.04 $24,857.76 $3,977.24 $31,730.04 $29,945.90 $1,861,487.39 86 01/12/2029 $2,939.81 $24,819.16 $3,971.07 $31,730.04 $29,945.90 $1,858,547.58 87 31/12/2029 $2,985.28 $24,779.97 $3,964.79 $31,730.04 $29,945.90 $1,855,562.30 88 30/01/2030 $3,031.45 $24,740.16 $3,958.43 $31,730.04 $29,945.90 $1,852,530.85 89 01/03/2030 $3,078.33 $24,699.75 $3,951.96 $31,730.04 $29,945.90 $1,849,452.52 90 31/03/2030 $3,125.95 $24,658.70 $3,945.39 $31,730.04 $29,945.90 $1,846,326.57 91 30/04/2030 $3,174.30 $24,617.02 $3,938.72 $31,730.04 $29,945.90 $1,843,152.27 92 30/05/2030 $3,223.39 $24,574.70 $3,931.95 $31,730.04 $29,945.90 $1,839,928.88 93 29/06/2030 $3,273.24 $24,531.72 $3,925.08 $31,730.04 $29,945.90 $1,836,655.64 94 29/07/2030 $3,323.87 $24,488.08 $3,918.09 $31,730.04 $29,945.90 $1,833,331.77 95 28/08/2030 $3,375.27 $24,443.77 $3,911.00 $31,730.04 $29,945.90 $1,829,956.50 96 27/09/2030 $3,427.48 $24,398.76 $3,903.80 $31,730.04 $29,945.90 $1,826,529.02 97 27/10/2030 $3,480.49 $24,353.06 $3,896.49 $31,730.04 $29,945.90 $1,823,048.53 98 26/11/2030 $3,534.31 $24,306.66 $3,889.07 $31,730.04 $29,945.90 $1,819,514.22 about:blank 4/10 8/11/22, 13:13 about:blank 99 26/12/2030 $3,588.97 $24,259.54 $3,881.53 $31,730.04 $29,945.90 $1,815,925.25 100 25/01/2031 $3,644.49 $24,211.68 $3,873.87 $31,730.04 $29,945.90 $1,812,280.76 101 24/02/2031 $3,700.86 $24,163.09 $3,866.09 $31,730.04 $29,945.90 $1,808,579.90 102 26/03/2031 $3,758.09 $24,113.75 $3,858.20 $31,730.04 $29,945.90 $1,804,821.81 103 25/04/2031 $3,816.22 $24,063.64 $3,850.18 $31,730.04 $29,945.90 $1,801,005.59 104 25/05/2031 $3,875.24 $24,012.76 $3,842.04 $31,730.04 $29,945.90 $1,797,130.35 105 24/06/2031 $3,935.18 $23,961.09 $3,833.77 $31,730.04 $29,945.90 $1,793,195.17 106 24/07/2031 $3,996.04 $23,908.62 $3,825.38 $31,730.04 $29,945.90 $1,789,199.13 107 23/08/2031 $4,057.83 $23,855.35 $3,816.86 $31,730.04 $29,945.90 $1,785,141.30 108 22/09/2031 $4,120.60 $23,801.24 $3,808.20 $31,730.04 $29,945.90 $1,781,020.70 109 22/10/2031 $4,184.33 $23,746.30 $3,799.41 $31,730.04 $29,945.90 $1,776,836.37 110 21/11/2031 $4,249.05 $23,690.51 $3,790.48 $31,730.04 $29,945.90 $1,772,587.32 111 21/12/2031 $4,314.76 $23,633.86 $3,781.42 $31,730.04 $29,945.90 $1,768,272.56 112 20/01/2032 $4,381.50 $23,576.33 $3,772.21 $31,730.04 $29,945.90 $1,763,891.06 113 19/02/2032 $4,449.26 $23,517.91 $3,762.87 $31,730.04 $29,945.90 $1,759,441.80 114 20/03/2032 $4,518.08 $23,458.59 $3,753.37 $31,730.04 $29,945.90 $1,754,923.72 115 19/04/2032 $4,587.95 $23,398.35 $3,743.74 $31,730.04 $29,945.90 $1,750,335.77 116 19/05/2032 $4,658.91 $23,337.18 $3,733.95 $31,730.04 $29,945.90 $1,745,676.86 117 18/06/2032 $4,730.97 $23,275.06 $3,724.01 $31,730.04 $29,945.90 $1,740,945.89 118 18/07/2032 $4,804.13 $23,211.99 $3,713.92 $31,730.04 $29,945.90 $1,736,141.76 119 17/08/2032 $4,878.44 $23,147.93 $3,703.67 $31,730.04 $29,945.90 $1,731,263.32 120 16/09/2032 $4,953.89 $23,082.89 $3,693.26 $31,730.04 $29,945.90 $1,726,309.43 121 16/10/2032 $5,030.51 $23,016.84 $3,682.69 $31,730.04 $29,945.90 $1,721,278.92 122 15/11/2032 $5,108.31 $22,949.77 $3,671.96 $31,730.04 $29,945.90 $1,716,170.61 123 15/12/2032 $5,187.31 $22,881.66 $3,661.07 $31,730.04 $29,945.90 $1,710,983.30 124 14/01/2033 $5,267.54 $22,812.50 $3,650.00 $31,730.04 $29,945.90 $1,705,715.76 about:blank 5/10 8/11/22, 13:13 about:blank 125 13/02/2033 $5,349.02 $22,742.26 $3,638.76 $31,730.04 $29,945.90 $1,700,366.74 126 15/03/2033 $5,431.74 $22,670.95 $3,627.35 $31,730.04 $29,945.90 $1,694,935.00 127 14/04/2033 $5,515.76 $22,598.52 $3,615.76 $31,730.04 $29,945.90 $1,689,419.24 128 14/05/2033 $5,601.06 $22,524.98 $3,604.00 $31,730.04 $29,945.90 $1,683,818.18 129 13/06/2033 $5,687.69 $22,450.30 $3,592.05 $31,730.04 $29,945.90 $1,678,130.49 130 13/07/2033 $5,775.65 $22,374.47 $3,579.92 $31,730.04 $29,945.90 $1,672,354.84 131 12/08/2033 $5,864.99 $22,297.46 $3,567.59 $31,730.04 $29,945.90 $1,666,489.85 132 11/09/2033 $5,955.69 $22,219.27 $3,555.08 $31,730.04 $29,945.90 $1,660,534.16 133 11/10/2033 $6,047.80 $22,139.86 $3,542.38 $31,730.04 $29,945.90 $1,654,486.36 134 10/11/2033 $6,141.34 $22,059.22 $3,529.48 $31,730.04 $29,945.90 $1,648,345.02 135 10/12/2033 $6,236.33 $21,977.34 $3,516.37 $31,730.04 $29,945.90 $1,642,108.69 136 09/01/2034 $6,332.78 $21,894.19 $3,503.07 $31,730.04 $29,945.90 $1,635,775.91 137 08/02/2034 $6,430.72 $21,809.76 $3,489.56 $31,730.04 $29,945.90 $1,629,345.19 138 10/03/2034 $6,530.18 $21,724.02 $3,475.84 $31,730.04 $29,945.90 $1,622,815.01 139 09/04/2034 $6,631.18 $21,636.95 $3,461.91 $31,730.04 $29,945.90 $1,616,183.83 140 09/05/2034 $6,733.73 $21,548.54 $3,447.77 $31,730.04 $29,945.90 $1,609,450.10 141 08/06/2034 $6,837.88 $21,458.76 $3,433.40 $31,730.04 $29,945.90 $1,602,612.22 142 08/07/2034 $6,943.64 $21,367.59 $3,418.81 $31,730.04 $29,945.90 $1,595,668.58 143 07/08/2034 $7,051.03 $21,275.01 $3,404.00 $31,730.04 $29,945.90 $1,588,617.55 144 06/09/2034 $7,160.08 $21,181.00 $3,388.96 $31,730.04 $29,945.90 $1,581,457.47 145 06/10/2034 $7,270.83 $21,085.53 $3,373.68 $31,730.04 $29,945.90 $1,574,186.64 146 05/11/2034 $7,383.28 $20,988.59 $3,358.17 $31,730.04 $29,945.90 $1,566,803.36 147 05/12/2034 $7,497.47 $20,890.15 $3,342.42 $31,730.04 $29,945.90 $1,559,305.89 148 04/01/2035 $7,613.42 $20,790.19 $3,326.43 $31,730.04 $29,945.90 $1,551,692.47 149 03/02/2035 $7,731.17 $20,688.68 $3,310.19 $31,730.04 $29,945.90 $1,543,961.30 150 05/03/2035 $7,850.74 $20,585.60 $3,293.70 $31,730.04 $29,945.90 $1,536,110.56 151 04/04/2035 $7,972.17 $20,480.92 $3,276.95 $31,730.04 $29,945.90 $1,528,138.39 about:blank 6/10 8/11/22, 13:13 about:blank 152 04/05/2035 $8,095.47 $20,374.63 $3,259.94 $31,730.04 $29,945.90 $1,520,042.92 153 03/06/2035 $8,220.68 $20,266.69 $3,242.67 $31,730.04 $29,945.90 $1,511,822.24 154 03/07/2035 $8,347.82 $20,157.09 $3,225.13 $31,730.04 $29,945.90 $1,503,474.42 155 02/08/2035 $8,476.92 $20,045.79 $3,207.33 $31,730.04 $29,945.90 $1,494,997.50 156 01/09/2035 $8,608.04 $19,932.76 $3,189.24 $31,730.04 $29,945.90 $1,486,389.46 157 01/10/2035 $8,741.17 $19,817.99 $3,170.88 $31,730.04 $29,945.90 $1,477,648.29 158 31/10/2035 $8,876.36 $19,701.45 $3,152.23 $31,730.04 $29,945.90 $1,468,771.93 159 30/11/2035 $9,013.64 $19,583.10 $3,133.30 $31,730.04 $29,945.90 $1,459,758.29 160 30/12/2035 $9,153.05 $19,462.92 $3,114.07 $31,730.04 $29,945.90 $1,450,605.24 161 29/01/2036 $9,294.62 $19,340.88 $3,094.54 $31,730.04 $29,945.90 $1,441,310.62 162 28/02/2036 $9,438.37 $19,216.96 $3,074.71 $31,730.04 $29,945.90 $1,431,872.25 163 29/03/2036 $9,584.34 $19,091.12 $3,054.58 $31,730.04 $29,945.90 $1,422,287.91 164 28/04/2036 $9,732.58 $18,963.33 $3,034.13 $31,730.04 $29,945.90 $1,412,555.33 165 28/05/2036 $9,883.11 $18,833.56 $3,013.37 $31,730.04 $29,945.90 $1,402,672.22 166 27/06/2036 $10,035.96 $18,701.79 $2,992.29 $31,730.04 $29,945.90 $1,392,636.26 167 27/07/2036 $10,191.18 $18,567.98 $2,970.88 $31,730.04 $29,945.90 $1,382,445.08 168 26/08/2036 $10,348.80 $18,432.10 $2,949.14 $31,730.04 $29,945.90 $1,372,096.28 169 25/09/2036 $10,508.86 $18,294.12 $2,927.06 $31,730.04 $29,945.90 $1,361,587.42 170 25/10/2036 $10,671.39 $18,154.01 $2,904.64 $31,730.04 $29,945.90 $1,350,916.03 171 24/11/2036 $10,836.43 $18,011.73 $2,881.88 $31,730.04 $29,945.90 $1,340,079.60 172 24/12/2036 $11,004.03 $17,867.25 $2,858.76 $31,730.04 $29,945.90 $1,329,075.57 173 23/01/2037 $11,174.23 $17,720.53 $2,835.28 $31,730.04 $29,945.90 $1,317,901.34 174 22/02/2037 $11,347.05 $17,571.54 $2,811.45 $31,730.04 $29,945.90 $1,306,554.29 175 24/03/2037 $11,522.55 $17,420.25 $2,787.24 $31,730.04 $29,945.90 $1,295,031.74 176 23/04/2037 $11,700.76 $17,266.62 $2,762.66 $31,730.04 $29,945.90 $1,283,330.98 177 23/05/2037 $11,881.72 $17,110.62 $2,737.70 $31,730.04 $29,945.90 $1,271,449.26 about:blank 7/10 8/11/22, 13:13 about:blank 178 22/06/2037 $12,065.49 $16,952.20 $2,712.35 $31,730.04 $29,945.90 $1,259,383.77 179 22/07/2037 $12,252.10 $16,791.33 $2,686.61 $31,730.04 $29,945.90 $1,247,131.67 180 21/08/2037 $12,441.59 $16,627.97 $2,660.48 $31,730.04 $29,945.90 $1,234,690.08 181 20/09/2037 $12,634.02 $16,462.09 $2,633.93 $31,730.04 $29,945.90 $1,222,056.06 182 20/10/2037 $12,829.42 $16,293.64 $2,606.98 $31,730.04 $29,945.90 $1,209,226.64 183 19/11/2037 $13,027.84 $16,122.59 $2,579.61 $31,730.04 $29,945.90 $1,196,198.80 184 19/12/2037 $13,229.33 $15,948.89 $2,551.82 $31,730.04 $29,945.90 $1,182,969.47 185 18/01/2038 $13,433.94 $15,772.50 $2,523.60 $31,730.04 $29,945.90 $1,169,535.53 186 17/02/2038 $13,641.71 $15,593.39 $2,494.94 $31,730.04 $29,945.90 $1,155,893.82 187 19/03/2038 $13,852.70 $15,411.50 $2,465.84 $31,730.04 $29,945.90 $1,142,041.12 188 18/04/2038 $14,066.95 $15,226.80 $2,436.29 $31,730.04 $29,945.90 $1,127,974.17 189 18/05/2038 $14,284.51 $15,039.25 $2,406.28 $31,730.04 $29,945.90 $1,113,689.66 190 17/06/2038 $14,505.43 $14,848.80 $2,375.81 $31,730.04 $29,945.90 $1,099,184.23 191 17/07/2038 $14,729.79 $14,655.39 $2,344.86 $31,730.04 $29,945.90 $1,084,454.44 192 16/08/2038 $14,957.60 $14,459.00 $2,313.44 $31,730.04 $29,945.90 $1,069,496.84 193 15/09/2038 $15,188.94 $14,259.57 $2,281.53 $31,730.04 $29,945.90 $1,054,307.90 194 15/10/2038 $15,423.85 $14,057.06 $2,249.13 $31,730.04 $29,945.90 $1,038,884.05 195 14/11/2038 $15,662.40 $13,851.41 $2,216.23 $31,730.04 $29,945.90 $1,023,221.65 196 14/12/2038 $15,904.64 $13,642.59 $2,182.81 $31,730.04 $29,945.90 $1,007,317.01 197 13/01/2039 $16,150.62 $13,430.53 $2,148.89 $31,730.04 $29,945.90 $991,166.39 198 12/02/2039 $16,400.41 $13,215.20 $2,114.43 $31,730.04 $29,945.90 $974,765.98 199 14/03/2039 $16,654.07 $12,996.53 $2,079.44 $31,730.04 $29,945.90 $958,111.91 200 13/04/2039 $16,911.64 $12,774.48 $2,043.92 $31,730.04 $29,945.90 $941,200.27 201 13/05/2039 $17,173.20 $12,549.00 $2,007.84 $31,730.04 $29,945.90 $924,027.07 202 12/06/2039 $17,438.81 $12,320.03 $1,971.20 $31,730.04 $29,945.90 $906,588.26 203 12/07/2039 $17,708.52 $12,087.52 $1,934.00 $31,730.04 $29,945.90 $888,879.74 204 11/08/2039 $17,982.40 $11,851.41 $1,896.23 $31,730.04 $29,945.90 $870,897.34 about:blank 8/10 8/11/22, 13:13 about:blank 205 10/09/2039 $18,260.53 $11,611.65 $1,857.86 $31,730.04 $29,945.90 $852,636.81 206 10/10/2039 $18,542.95 $11,368.18 $1,818.91 $31,730.04 $29,945.90 $834,093.86 207 09/11/2039 $18,829.74 $11,120.95 $1,779.35 $31,730.04 $29,945.90 $815,264.12 208 09/12/2039 $19,120.96 $10,869.90 $1,739.18 $31,730.04 $29,945.90 $796,143.16 209 08/01/2040 $19,416.69 $10,614.96 $1,698.39 $31,730.04 $29,945.90 $776,726.47 210 07/02/2040 $19,717.00 $10,356.07 $1,656.97 $31,730.04 $29,945.90 $757,009.47 211 08/03/2040 $20,021.94 $10,093.19 $1,614.91 $31,730.04 $29,945.90 $736,987.53 212 07/04/2040 $20,331.60 $9,826.24 $1,572.20 $31,730.04 $29,945.90 $716,655.93 213 07/05/2040 $20,646.06 $9,555.16 $1,528.82 $31,730.04 $29,945.90 $696,009.87 214 06/06/2040 $20,965.38 $9,279.88 $1,484.78 $31,730.04 $29,945.90 $675,044.49 215 06/07/2040 $21,289.63 $9,000.35 $1,440.06 $31,730.04 $29,945.90 $653,754.86 216 05/08/2040 $21,618.90 $8,716.50 $1,394.64 $31,730.04 $29,945.90 $632,135.96 217 04/09/2040 $21,953.27 $8,428.25 $1,348.52 $31,730.04 $29,945.90 $610,182.69 218 04/10/2040 $22,292.80 $8,135.55 $1,301.69 $31,730.04 $29,945.90 $587,889.89 219 03/11/2040 $22,637.59 $7,838.32 $1,254.13 $31,730.04 $29,945.90 $565,252.30 220 03/12/2040 $22,987.71 $7,536.49 $1,205.84 $31,730.04 $29,945.90 $542,264.59 221 02/01/2041 $23,343.24 $7,230.00 $1,156.80 $31,730.04 $29,945.90 $518,921.35 222 01/02/2041 $23,704.28 $6,918.76 $1,107.00 $31,730.04 $29,945.90 $495,217.07 223 03/03/2041 $24,070.89 $6,602.72 $1,056.43 $31,730.04 $29,945.90 $471,146.18 224 02/04/2041 $24,443.18 $6,281.78 $1,005.08 $31,730.04 $29,945.90 $446,703.00 225 02/05/2041 $24,821.22 $5,955.88 $952.94 $31,730.04 $29,945.90 $421,881.78 226 01/06/2041 $25,205.11 $5,624.94 $899.99 $31,730.04 $29,945.90 $396,676.67 227 01/07/2041 $25,594.94 $5,288.88 $846.22 $31,730.04 $29,945.90 $371,081.73 228 31/07/2041 $25,990.80 $4,947.62 $791.62 $31,730.04 $29,945.90 $345,090.93 229 30/08/2041 $26,392.78 $4,601.09 $736.17 $31,730.04 $29,945.90 $318,698.15 230 29/09/2041 $26,800.98 $4,249.19 $679.87 $31,730.04 $29,945.90 $291,897.17 about:blank 9/10 8/11/22, 13:13 about:blank 231 29/10/2041 $27,215.48 $3,891.86 $622.70 $31,730.04 $29,945.90 $264,681.69 232 28/11/2041 $27,636.41 $3,528.99 $564.64 $31,730.04 $29,945.90 $237,045.28 233 28/12/2041 $28,063.84 $3,160.52 $505.68 $31,730.04 $29,945.90 $208,981.44 234 27/01/2042 $28,497.88 $2,786.34 $445.82 $31,730.04 $29,945.90 $180,483.56 235 26/02/2042 $28,938.64 $2,406.38 $385.02 $31,730.04 $29,945.90 $151,544.92 236 28/03/2042 $29,386.21 $2,020.54 $323.29 $31,730.04 $29,945.90 $122,158.71 237 27/04/2042 $29,840.70 $1,628.74 $260.60 $31,730.04 $29,945.90 $92,318.01 238 27/05/2042 $30,302.23 $1,230.87 $196.94 $31,730.04 $29,945.90 $62,015.78 239 26/06/2042 $30,770.89 $826.85 $132.30 $31,730.04 $29,945.90 $31,244.89 240 26/07/2042 $31,244.89 $416.59 $66.65 $31,728.13 $29,944.94 $0.00 TOTAL $2,000,000.00 $4,840,696.33 $774,511.36 $7,615,207.69 $7,187,015.04 Todos los montos expresados son en moneda nacional (MXN) CAT 15.0% "Sin IVA" "Para fines informativos y de comparación." (Costo Anual Total) "PROMEDIO" Fecha de Cálculo: 15 de septiembre de 2022 Tasa de interés promedio ponderada 14.20% monto base $1,115,551.00 (Moneda Nacional) del CREDILIQUIDEZ CON GARANTIA HIPOTECARIA Vigencia del 16 de septiembre de 2022 al 15 de diciembre de 2022 Esta información es únicamente para efectos ilustrativos, por lo que el usuario queda enterado que la información que obtenga, no constituye una solicitud de crédito, ni implica alguna obligación para Caja Popular Cristobal Colón S.C. de A.P. de R.L. de C.V. about:blank 10/10