1. a. Hallando: 𝑇𝑜𝑡𝑎𝑙 𝐴𝑐𝑡𝑖𝑣𝑜 = 𝑇𝑜𝑡𝑎𝑙 𝑖𝑛𝑣𝑒𝑟𝑠𝑖𝑜𝑛 𝑇𝑜𝑡𝑎𝑙 𝐴𝑐𝑡𝑖𝑣𝑜 = 24 b. 𝐴𝐶 = 0.6 ∗ 𝐴𝑇 𝐴𝐶 = 0.6 ∗ 24 𝐴𝐶 = 14.4 c. 𝐴𝑛𝑜𝐶𝑇𝐸 = 𝐴𝑇 − 𝐴𝐶 𝐴𝑛𝑜𝐶𝑇𝐸 = 24 − 14.4 𝐴𝑛𝑜𝐶𝑇𝐸 = 9.6 d. 𝐼𝑛𝑑𝑖𝑐𝑒 𝑑𝑒 𝑒𝑛𝑑𝑒𝑢𝑑𝑎𝑚𝑖𝑒𝑛𝑡𝑜 𝑝𝑎𝑡𝑟𝑖𝑚𝑜𝑛𝑖𝑎𝑙 = 3= 𝑃𝑇 𝑃𝑎𝑡𝑟𝑖𝑚𝑜𝑛𝑖𝑜 Balance: 𝐴𝑇 = 𝑃𝑇 + 𝑃𝑎𝑡𝑟𝑖𝑚𝑜𝑛𝑖𝑜 𝐴𝑇 = 3 ∗ 𝑃𝑎𝑡𝑟𝑖𝑚𝑜𝑛𝑖𝑜 + 𝑃𝑎𝑡𝑟𝑖𝑚𝑜𝑛𝑖𝑜 𝐴𝑇 = 4 𝑃𝑎𝑡𝑟𝑖𝑚𝑜𝑛𝑖𝑜 𝑃𝑎𝑡𝑟𝑖𝑚𝑜𝑛𝑖𝑜 = 6 𝑃𝑎𝑠𝑖𝑣𝑜 = 6 e. Calculo de PNC 𝑃𝑁𝐶 = 𝑃𝑇 − 𝑃𝐶 𝑃𝑁𝐶 = 18 − 9.4 𝑃𝑁𝐶 = 8.6 2. a. Utilidad neta = 5 b. 𝑈𝑁 𝑈𝑡𝑖𝑙𝑖𝑑𝑎𝑑 𝑑𝑒 𝑣𝑒𝑛𝑡𝑎𝑠 = 𝑉𝑁 𝑃𝑇 𝑃𝑎𝑡𝑟𝑖𝑚𝑜𝑛𝑖𝑜 0.2 = 5 𝑉𝑁 𝑉𝑁 = 25 c. 𝑅𝑜𝑡𝑎𝑐𝑖𝑜𝑛 𝐴𝑐𝑡𝑖𝑣𝑜 = 10 = 𝑉𝑁 𝐴𝑇 25 𝐴𝑇 𝐴𝑇 = 2.5 d. 𝐴𝐶 = 0.4 ∗ 𝐴𝑇 𝐴𝐶 = 0.4 ∗ 2.5 𝐴𝐶 = 1 e. 𝑅𝐶 = 4= 𝐴𝐶 𝑃𝐶 1 𝑃𝐶 𝑃𝐶 = 0.25 f. 𝑃𝑛𝑜 𝐶𝑇𝐸 = 0.6 ∗ 𝐴𝑇 𝑃𝑛𝑜 𝐶𝑇𝐸 = 0.6 ∗ 2.5 𝑃𝑛𝑜 𝐶𝑇𝐸 = 1.5 3. a. VN = 1 b. 𝑈𝑁 𝑅𝑒𝑛𝑡𝑎𝑏𝑖𝑙𝑖𝑑𝑎𝑑 𝑑𝑒 𝑣𝑒𝑛𝑡𝑎𝑠 = 𝑉𝑁 0.1 = 𝑈𝑁 1 𝑈𝑁 = 0.1 c. 𝑅𝑒𝑛𝑡𝑎𝑏𝑖𝑙𝑖𝑑𝑎𝑑 𝑛𝑒𝑡𝑎 𝑑𝑒 𝑝𝑎𝑡𝑟𝑖𝑚𝑜𝑛𝑖𝑜 = 0.2 = 0.1 𝑃𝑎𝑡𝑟𝑖𝑚𝑜𝑛𝑖𝑜 𝑈𝑁 𝑃𝑎𝑡𝑟𝑖𝑚𝑜𝑛𝑖𝑜 𝑃𝑎𝑡𝑟𝑖𝑚𝑜𝑛𝑖𝑜 = 0.5 d. 𝑃𝐶 = 1 ∗ 𝑃𝑎𝑡𝑟𝑖𝑚𝑜𝑛𝑖𝑜 5 𝑃𝐶 = 1 ∗ 0.5 5 𝑃𝐶 = 0.1 e. 𝑅𝐶 = 2= 𝐴𝐶 𝑃𝐶 𝐴𝐶 0.1 𝐴𝐶 = 0.2 f. 𝑃𝑛𝑜 𝐶𝑡𝑒 = 3 ∗ 𝑃𝐶 𝑃𝑛𝑜 𝐶𝑡𝑒 = 3 ∗ 0.1 𝑃𝑛𝑜 𝐶𝑡𝑒 = 0.3