MATRIZ DE PRECIOS UNITARIOS PRESUPUESTO Y CONSTRUCCIÓN MAYO-AGOSTO 2019 MÓDULO OBRAS PRELIMINARES CLASIFIC. DESCRIPCIÓN UNIDAD PRECIO PRECIO MANO DE MATERIAL OBRA 71.18% DE MANO DE OBRA - CARGAS SOCIALES 14.94% DE MANO DE OBRA IVA 71.18 14.94 TOTAL MANO DE OBRA 6% DE MANO DE OBRA TOTAL MATERIAL + PRECIO HERRAMIENTAS HERRAMIENTAS MENORES TOTAL MANO DE Y EQUIPO OBRA 6 10% GASTOS GENERALES 10 TOTAL MATERIAL + MANO DE OBRA + EQUIPO + MAQUINARIA + HERRAMIENTAS 10% UTILIDAD 10 TOTAL MATERIAL + MANO DE OBRA + EQUIPO + GASTOS GENERALES + UTILIDAD 3.09% IT 3.09 PRECIO UNITARIO P D D040 DEMOLICIÓN MURO DE ADOBE m 3 0.00 62.50 44.49 15.98 122.97 3.75 7.38 130.35 13.03 147.13 14.71 161.85 5.00 166.85 P D D150 DEMOLICIÓN HºAº m3 0.00 212.50 151.26 54.35 418.10 4.75 25.09 443.19 44.32 492.26 49.23 541.48 16.73 558.22 P D P D D P F P F P F DEMOLICIÓN Hº SIMPLE DEMOLICIÓN MURO DE LADRILLO DEMOLICIÓN MURO MAMPOSTERIA ENTIBADO Y APUNTALADO REPLANTEO Y TRAZADO LINEAL REPLANTEO Y TRAZADO DE SUPERFICIE m3 m² P D160 D170 D180 E005 R051 R052 m3 m² m m² 0.00 0.00 0.00 44.25 1.27 2.41 162.50 31.25 143.75 88.75 1.38 1.13 115.67 22.24 102.32 63.17 0.98 0.80 41.56 7.99 36.76 22.70 0.35 0.29 319.73 61.49 282.83 174.62 2.72 2.22 5.75 6.75 7.75 8.75 9.75 10.75 19.18 3.69 16.97 10.48 0.16 0.13 338.91 65.17 299.80 229.35 4.15 4.77 33.89 6.52 29.98 22.93 0.41 0.48 378.55 78.44 337.53 261.03 14.31 15.99 37.86 7.84 33.75 26.10 1.43 1.60 416.41 86.29 371.29 287.13 15.74 17.59 12.87 2.67 11.47 8.87 0.49 0.54 429.27 88.95 382.76 296.01 16.23 18.14 P T E040 EXCAVACIÓN 0-1.5 M. TERR. BLANDO m3 0.00 50.75 36.12 12.98 99.85 11.75 5.99 105.84 10.58 128.18 12.82 141.00 4.36 145.35 P T E050 EXCAVACIÓN 0-1.5 M. TERR. DURO m3 0.00 64.25 45.73 16.43 126.41 12.75 7.58 134.00 13.40 160.15 16.01 176.16 5.44 181.61 P T E060 EXCAVA. CON RETROEXCAVADORA m 3 0.00 2.36 1.68 0.60 4.64 13.75 0.28 4.92 0.49 19.16 1.92 21.08 0.65 21.73 P T E070 EXCAVACIÓN EN ROCA m 3 33.00 53.10 37.80 13.58 104.48 14.75 6.27 143.75 14.37 172.87 17.29 190.16 5.88 196.03 P T E080 EXCAVACIÓN CON AGOTAMIENTO m3 0.00 77.75 55.34 19.88 152.98 15.75 9.18 162.16 16.22 194.12 19.41 213.53 6.60 220.13 P T R020 RELLENO Y COMPACTADO CON MAQ. m3 0.00 30.90 21.99 7.90 60.80 16.75 3.65 64.44 6.44 87.64 8.76 96.40 2.98 99.38 P T R030 RELLENO Y COMPACTADO DE TIERRA m3 0.00 47.75 33.99 12.21 93.95 17.75 5.64 99.59 9.96 127.30 12.73 140.03 4.33 144.35 P T R040 RELLENO Y COMPACTADO CON TIERRA m3 110.00 47.75 33.99 12.21 93.95 18.75 5.64 209.59 20.96 249.30 24.93 274.23 8.47 282.70 P T R045 RELLENO DE MATERIAL DE DRENAJE m 3 136.50 55.25 39.33 14.13 108.71 19.75 6.52 251.73 25.17 296.65 29.67 326.32 10.08 336.40 P T R060 RETIRO DE EXCAVACIÓN CON CARGUEO m 3 0.00 15.00 10.68 3.84 29.51 20.75 1.77 31.28 3.13 55.16 5.52 60.68 1.87 62.55 P T R066 MOVIMIENTO DE TIERRA C/ TOPADORA m Kg 3 0.00 0.71 0.51 0.18 1.40 21.75 0.08 1.48 0.15 23.38 2.34 25.72 0.79 26.51 7.21 285.58 2.43 177.50 1.73 126.34 0.62 45.39 4.78 349.24 22.75 23.75 0.29 20.95 12.28 655.77 1.23 65.58 36.26 745.10 3.63 74.51 39.88 819.61 1.23 25.33 41.11 844.94 2030.43 963.00 2507.50 524.75 55.71 30.18 107.01 89.15 80.75 89.15 135.50 114.00 90.01 96.25 100.50 103.75 138.50 117.00 151.10 121.10 127.89 103.75 32.72 31.40 22.77 15.70 107.06 153.00 26.85 29.35 45.74 18.81 1901.93 1049.00 6.87 10.65 9.82 6.39 5.49 2.84 251.34 104.82 234.02 104.82 904.18 706.00 685.46 373.52 21.48 63.46 63.46 81.15 68.51 73.85 83.28 86.20 73.85 22.35 11.18 108.91 20.89 13.39 746.68 7.58 4.55 2.02 74.61 74.61 502.53 246.28 134.20 7.72 22.80 22.80 29.15 24.62 26.53 29.92 30.97 26.53 8.03 4.02 39.13 7.51 4.81 268.27 2.72 1.63 0.73 26.81 26.81 180.55 1894.74 1032.47 59.38 175.41 175.41 224.30 189.38 204.13 230.20 238.27 204.13 61.78 30.89 301.03 57.75 37.01 2063.95 20.95 12.57 5.59 206.24 206.24 1389.09 24.75 25.75 26.75 27.75 28.75 29.75 30.75 31.75 32.75 33.75 34.75 35.75 36.75 37.75 38.75 39.75 40.75 41.75 42.75 43.75 44.75 45.75 46.75 113.68 61.95 3.56 10.52 10.52 13.46 11.36 12.25 13.81 14.30 12.25 3.71 1.85 18.06 3.46 2.22 123.84 1.26 0.75 0.34 12.37 12.37 83.35 4038.86 3601.92 118.65 292.94 266.68 373.26 290.75 316.88 382.51 403.67 344.27 98.21 55.51 426.16 88.06 84.97 4089.72 29.08 23.15 11.41 469.95 452.63 2376.61 403.89 360.19 11.87 29.29 26.67 37.33 29.07 31.69 38.25 40.37 34.43 9.82 5.55 42.62 8.81 8.50 408.97 2.91 2.31 1.14 47.00 45.26 237.66 4467.49 3987.86 157.27 349.98 322.10 440.33 350.57 380.32 453.52 477.78 413.45 143.78 97.82 506.52 135.62 133.22 4539.44 73.74 68.21 56.30 561.70 543.65 2661.02 446.75 398.79 15.73 35.00 32.21 44.03 35.06 38.03 45.35 47.78 41.34 14.38 9.78 50.65 13.56 13.32 453.94 7.37 6.82 5.63 56.17 54.36 266.10 4914.24 4386.64 173.00 384.98 354.31 484.37 385.63 418.35 498.87 525.56 454.79 158.16 107.60 557.17 149.18 146.54 4993.39 81.11 75.03 61.93 617.87 598.01 2927.12 151.85 135.55 5.35 11.90 10.95 14.97 11.92 12.93 15.42 16.24 14.05 4.89 3.32 17.22 4.61 4.53 154.30 2.51 2.32 1.91 19.09 18.48 90.45 5066.09 4522.19 178.34 396.88 365.26 499.33 397.55 431.28 514.28 541.80 468.85 163.04 110.92 574.39 153.79 151.07 5147.68 83.62 77.35 63.85 636.96 616.49 3017.57 1746.93 1008.00 179.25 75.80 138.01 51.90 717.49 53.95 36.94 257.79 1983.28 19.39 149.14 13.27 102.12 47.75 48.75 49.75 119.00 8.95 6.13 3849.21 337.34 246.25 384.92 33.73 24.63 4281.88 419.82 320.63 428.19 41.98 32.06 4710.07 461.80 352.69 145.54 14.27 10.90 4855.61 476.07 363.59 G G G G G G G G G G G G G G G G G G G G G G G G G G G OBRA GRUESA ITEM G A025 ACERO DE REFUERZO C030 CIMIENTO DE Hº CICLOPEO m3 C100 C301 C104 C110 C111 C118 C140 C150 C190 C200 C210 C250 C260 D010 D025 D020 E030 I 050 I 060 J001 L030 L040 L050 COLUMNAS DE Hº Aº COLUMNA DE HORMIGÓN PREMEZCLADO H-25 COLUMNAS DE LAD. GAMBOTE 25X25 CUBIERTA CALAMINA GALVANIZADA # 28 CUBIERTA CALAMINA GALVANIZADA # 33 CUBIERTA CALAMINA PLÁSTICA # 12 CUBIERTA PLACA SUPER ONDINA CUBIERTA PLACA ONDULADA CUBIERTA TEJA COLONIAL / CERÁMICA CUBIERTA TEJA ESPAÑOLA / CERAMICA CUBIERTA TEJA ESPAÑOLA DURALIT CUMBRERA CALAMINA PLANA CUMBRERA TEJA COLONIAL DINTEL DE Hº Aº DINTEL DE LADRILLO ARMADO DINTEL DE MADERA ESCALERA DE Hº Aº IMPERM. DE SOBRECIMIENTOS IMPERM. SOBRECIMIENTOS ASFALTEX JUNTAS DE DILATACION LOSA ALIVIANADA DE H°A° LOSA ALIVIANADA DE H°A° BLOQ. CER. LOSA DE CIMENTACION H°A° m3 Pza m m² m² m² m² m² m² m² m² m m m m m L060 L080 L070 LOSA LLENA DE H°A° LOSA ALIVIANADA VIGUETA PRETENS. LOSA ALIVIANADA PREVIERI H°A° m3 m² m² m3 m m m m² m² m 3 OBRA GRUESA G L065 LOSA RADIER HORMIGÓN PREMEZCLADO H-21 m3 1250.25 261.00 185.78 66.75 513.53 50.75 30.81 1794.59 179.46 2024.80 202.48 2227.28 68.82 G L085 LOSA H-20 HORM. PREMEZCLADO H-25 C/VIGU m 3 204.24 60.10 42.78 15.37 118.25 51.75 7.09 329.58 32.96 414.29 41.43 455.72 14.08 469.80 G M010 MANPOSTERIA DE PIEDRA BRUTA m 3 356.91 258.75 184.18 66.17 509.10 52.75 30.55 896.56 89.66 1038.96 103.90 1142.86 35.31 1178.17 G M020 MANPOSTERIA DE PIEDRA CORTADA m3 657.71 286.75 204.11 73.33 564.19 53.75 33.85 1255.75 125.58 1435.08 143.51 1578.59 48.78 1627.37 G M025 MURO DE CONTENCION DE H°C° m3 387.96 381.00 271.20 97.44 749.63 54.75 44.98 1182.57 118.26 1355.58 135.56 1491.14 46.08 1537.21 G M027 MURO DE CONTENCION CON GAVION m 3 358.75 106.50 75.81 27.24 209.54 55.75 12.57 580.87 58.09 694.70 69.47 764.17 23.61 787.79 G030 M095 M097 M030 M035 M038 M040 M050 M060 M080 M070 M090 MV090 MV091 S010 m3 m² m² m² 119.05 34.98 69.97 45.48 797.22 40.57 84.06 40.57 58.79 72.89 75.81 37.90 16.88 26.16 252.69 42.77 329.07 12.57 96.70 25.14 193.41 16.34 125.73 286.43 2203.65 14.58 112.15 30.20 232.37 14.58 112.15 21.12 162.52 26.19 201.48 27.24 209.54 13.62 104.77 6.06 46.65 9.40 72.31 90.79 698.48 56.75 57.75 58.75 59.75 60.75 61.75 62.75 63.75 64.75 65.75 66.75 67.75 68.75 69.75 70.75 19.74 5.80 11.60 7.54 132.22 6.73 13.94 6.73 9.75 12.09 12.57 6.29 2.80 4.34 41.91 753.57 186.96 789.62 154.52 3956.80 187.78 345.64 166.71 240.48 311.53 297.86 183.98 93.41 149.38 1281.54 75.36 18.70 78.96 15.45 395.68 18.78 34.56 16.67 24.05 31.15 29.79 18.40 9.34 14.94 128.15 885.67 263.40 927.34 229.72 4413.23 268.31 442.95 247.13 329.28 408.44 394.39 270.13 171.50 234.06 1480.44 88.57 26.34 92.73 22.97 441.32 26.83 44.30 24.71 32.93 40.84 39.44 27.01 17.15 23.41 148.04 974.24 289.74 1020.07 252.69 4854.55 295.14 487.25 271.84 362.21 449.28 433.83 297.14 188.65 257.47 1628.48 30.10 8.95 31.52 7.81 150.01 9.12 15.06 8.40 11.19 13.88 13.41 9.18 5.83 7.96 50.32 1004.34 298.70 1051.59 260.50 5004.55 304.26 502.30 280.24 373.40 463.17 447.24 306.32 194.48 265.43 1678.80 m3 404.75 167.25 84.45 49.15 584.61 98.30 21.25 63.90 1620.93 1120.00 68.90 57.00 99.33 118.10 47.83 57.00 68.21 82.60 97.97 102.40 75.74 106.50 72.92 53.25 43.96 23.71 72.73 36.75 541.15 355.00 G V010 VIGA DE ENCADENADO DE H° A° m3 1617.18 G V020 VIGA DE H° A° E012 ENBOQUILLADO DE CEMENTO BLANCO V030 VIGA DE FUNDACION DE H°A° m m² Z010 A020 B008 B020 B022 B030 C025 C103 C400 E010 E002 M026 M024 M093 M096 M110 M120 P016 P017 P077 P080 P090 P100 P110 P120 P130 P140 m m² m² m m m m² m² m² m² m² m² Pza. m² m² m² m² m² m² m² m² m² m² m² m² m² m² G G G G G G G G G G G G G G G G G G A A A A A A A A A A A A A A A A A A A A A A A A A A GAVION COLCHONETA 4X2X0.30 m. MURO BLOQUE DE H°. 3H E=15 MURO BLOQUE DE VIDRIO 20x20 MURO DE ADOBE 20 cm. MURO DE H° ARMADO E=25 cm. MURO LADRILLO ADOBITO 15 cm. MURO DE LAD. GAMB. 12 cm. VISTO MURO LADRILLO 12 cm. 6H. MURO LADRILLO 16 cm. 6H. MURO LADRILLO GAMBOTE 12 cm. MURO LADRILLO DE 8 cm. (3H) MURO LADRILLO CELOSIA ORNAMEN. MURO LADRILLO 9.8 cm. 6H C/P (Hz) E=9.8 MURO LADRILLO 9.8 cm. 6H C/P (Hz) E=15 SOBRECIMIENTOS DE H°C° ZAPATAS DE H° A° ALERO BARNIZADO DE MADERA BOTAGUAS DE H° A° 15 X 7 CM. BOTAGUAS DE H° A° 30 X 10 CM. BOTAGUAS DE LADRILLO GAMBOTE CIELO RASO REV. MACHI. PALO M. CONTRAPISO DE CEMENTO S/LOSA CONTRAPISO LADRILLO ADOBITO EMPEDRADO Y CONTAPISO DE H° ENCHAPE CERÁMICO EXTERIOR MESON DE H°A° REV. AZUL. COLOR MARCO MADERA 2''X4'' PALO MARÍA MURO DRYWALL 2 CARAS 3 5/8 H=3M MURO DRYWALL 1 CARA 3 5/8 H=3M MURO PLACA CEMENTO 2 CARAS INT. Y EXT. MURO PLACA CEMENTO 1 CARA EXTERIOR PISO DE MOSAICO CORRIENTE PISO DE MOSAICO GRANÍTICO 40x40 cm PIRULEADO EXTERIOR PISO DE BALDOSA CERÁMICA PISO CERÁMICA IMPORTADO PISO CERÁMICA NACIONAL PISO DE MARMOL TRAVERTINO NAL. PISO DE MOSAICO MARMOLADO PISO DE VINIL PISO ENLUCIDO FINO m3 m² m² m² m² m² m² m² m² m² 3 m3 3 2296.10 987.50 702.90 252.55 1942.95 71.75 116.58 3676.71 367.67 4116.13 411.61 4527.74 139.91 4667.65 1918.93 1079.00 8.13 17.75 1318.93 855.00 768.03 12.63 608.59 275.95 2122.98 4.54 34.92 218.66 1682.25 72.75 73.75 74.75 127.38 2.10 100.93 4169.29 45.15 3102.11 416.93 4.51 310.21 4658.97 123.41 3487.08 465.90 12.34 348.71 5124.86 135.76 3835.78 158.36 4.19 118.53 5283.22 139.95 3954.31 1024.05 104.27 16.70 64.10 106.82 33.21 237.70 20.40 40.59 51.53 78.71 189.13 190.78 147.41 94.79 216.16 120.50 66.56 121.15 3.01 90.76 118.93 95.60 375.10 147.25 49.50 17.25 659.13 75.81 12.81 33.53 40.43 40.43 82.21 25.95 12.63 37.90 73.28 151.61 46.12 51.25 46.12 45.56 34.17 50.54 50.54 12.81 63.17 63.17 63.17 63.17 40.43 30.32 25.27 236.82 1821.94 27.24 209.54 4.60 35.42 12.05 92.67 14.53 111.76 14.53 111.76 29.54 227.25 9.32 71.72 4.54 34.92 13.62 104.77 26.33 202.56 54.47 419.09 16.57 127.50 18.41 141.66 16.57 127.50 16.37 125.92 12.28 94.44 18.16 139.70 18.16 139.70 4.60 35.42 22.70 174.62 22.70 174.62 22.70 174.62 22.70 174.62 14.53 111.76 10.89 83.82 9.08 69.85 75.75 76.75 77.75 78.75 79.75 80.75 81.75 82.75 83.75 84.75 85.75 86.75 87.75 88.75 89.75 90.75 91.75 92.75 93.75 94.75 95.75 96.75 97.75 98.75 99.75 100.75 101.75 109.32 12.57 2.12 5.56 6.71 6.71 13.64 4.30 2.10 6.29 12.15 25.15 7.65 8.50 7.65 7.56 5.67 8.38 8.38 2.12 10.48 10.48 10.48 10.48 6.71 5.03 4.19 2955.31 326.39 54.24 162.33 225.28 151.67 478.59 96.42 77.61 162.59 293.42 633.36 325.93 297.57 229.94 349.64 220.61 214.64 269.23 40.55 275.86 304.03 280.70 560.20 265.71 138.35 91.29 295.53 32.64 5.42 16.23 22.53 15.17 47.86 9.64 7.76 16.26 29.34 63.34 32.59 29.76 22.99 34.96 22.06 21.46 26.92 4.06 27.59 30.40 28.07 56.02 26.57 13.83 9.13 3326.59 435.77 137.41 257.31 327.56 247.59 608.19 188.81 169.12 263.60 408.51 783.45 446.27 416.08 342.68 475.35 334.42 328.85 389.90 139.36 399.19 431.18 406.52 714.97 392.03 252.93 202.17 332.66 43.58 13.74 25.73 32.76 24.76 60.82 18.88 16.91 26.36 40.85 78.34 44.63 41.61 34.27 47.54 33.44 32.89 38.99 13.94 39.92 43.12 40.65 71.50 39.20 25.29 20.22 3659.25 479.35 151.16 283.05 360.32 272.35 669.01 207.69 186.03 289.96 449.37 861.79 490.90 457.69 376.95 522.89 367.86 361.74 428.89 153.29 439.11 474.30 447.17 786.46 431.24 278.22 222.38 113.07 14.81 4.67 8.75 11.13 8.42 20.67 6.42 5.75 8.96 13.89 26.63 15.17 14.14 11.65 16.16 11.37 11.18 13.25 4.74 13.57 14.66 13.82 24.30 13.33 8.60 6.87 3772.32 494.16 155.83 291.79 371.45 280.76 689.69 214.11 191.78 298.92 463.25 888.42 506.06 471.83 388.60 539.04 379.23 372.91 442.14 158.03 452.68 488.95 460.99 810.76 444.56 286.82 229.26 926.00 106.50 18.00 47.10 56.80 56.80 115.50 36.45 17.75 53.25 102.95 213.00 64.80 72.00 64.80 64.00 48.00 71.00 71.00 18.00 88.75 88.75 88.75 88.75 56.80 42.60 35.50 A A A A A A A A A A A ACABADOS A A A A A A A A A A A A A A A A A A A A A A A A A A A A A A A A A A A A A A A I I I P141 P150 P160 P165 P170 P174 P177 P200 P210 P230 P221 PU03 R070 R074 R071 R072 R076 R080 R090 R100 R110 R120 V004 V005 V014 Z023 C040 Z021 Z022 Z030 A035 A040 C006 C080 C090 C102 C122 D100 F230 I020 I022 I025 P015 P020 C003 P030 P040 P050 P060 P070 B005 B007 B010 PISO ENTABLONADO E=1.9 CM PISO MACHIHEMBRE Cedro c/envigado PISO PARKET ALMENDRILLO PISO PARKET TAJIBO PISO PIEDRA TARIJA PISO DE PORCELANATO PISO FLOTANTE PUERTA MADERA TIPO TABLERO 1.00x2.10 m PUERTA INT / MAD. CEDRO 0.80x2.10 m. PUERTA INT. MOLDEADA 0.90x2.10 m. PUERTA EXT. MOLDEADA 1.00x2.10 m. PUERTA PLANCHA METÁLICA REVEST. DE AZULEJO IMPORTADO 20x30 cm. REVEST. DE PIEDRA TARIJA CORTADA PULIDA REVEST. DE AZULEJO COLOR NAL. 22x34 cm. REVEST. MADERA MACHI. CEDRO REVEST. DE PIEDRA PIZARRA CORTA REVOQUE CIELO RASO REVOQUE CIELO RASO S/LOSA REVOQUE EXTERIOR REVOQUE INTERIOR DE YESO REVOQUE INTERIOR IMPERMEABLE VENTANA DE ALUMINIO 3 HOJAS VENTANA MADERA CEDRO (marco 2x3") VENTANA METÁLICA (angular 1"x1/8") ZÓCALO DE CEMENTO ZÓCALO DE CERÁMICA ZÓCALO DE MADERA CEDRO ZÓCALO DE ENLUCIDO ZÓCALO DE MOSAICO GRANÍTICO PISO ALFOMBRADO PISO ALFOMBRADO TAPIZON COLOCADO VIDRIO CATEDRAL (3MM) COLOCADO DE VIDRIO DOBLE (3MM) COLOCADO DE VIDRIO TRIPLE (4MM) COLOCADO DE VIDRIO (6MM) CUBIERTA DE POLICARBONATO (6MM) DIV. INTERIOR VIDRIO TEMPLADO (10MM) FACH. FLOT. VIDRIO REFLEC. CON ESTRUC. DE ALUMINIO IMPER. MEMB GEOTEXTIL 3.5. MM IMPER. LAMINA ASFALTICA SIKA CON ALUMINIO IMPER. LAMINA ASFALTICA SIKA SIN ALUMINIO PINTURA ANTICORROSIVA P/CUBIERTA PINTURA DE ALEROS CEPILLADO Y LUSTRADO DE PISO MAD. PINTURA DE CUBIERTA EXTERIOR PINTURA DE H. O Vº EXTERIOR PINTURA INTERIOR LATEX PINTURAL LATEX EXTERIOR PINTURA OLEO INTERIOR BAJANTE CALAMINA PLANA #28 BAJANTE TUBO DESAGUE PVC 4" BIDETT m² m² m² m² m² m² m² Pza. Pza. Pza. Pza. m² m² m² m² m² m² m² m² m² m² m² m² m² m² m m m m m m² m² m² m² m² m² m² m² m² m² m² m² m² m² m² m² m² m² m² m² m m Pza 220.50 180.74 94.73 94.73 63.79 172.15 105.00 1043.70 710.50 655.70 1181.20 239.00 85.54 154.78 71.19 104.20 113.87 92.22 11.42 20.82 7.14 32.08 431.55 251.08 118.04 18.37 16.33 19.25 18.37 19.33 103.27 48.97 67.98 65.78 95.47 133.10 241.05 338.54 1000.35 89.10 65.69 62.33 8.70 5.88 7.50 7.84 13.75 7.65 7.84 11.77 30.04 22.90 465.20 79.20 99.40 63.90 63.90 88.75 71.00 51.00 360.00 288.00 78.15 90.00 126.00 104.37 71.00 92.30 90.00 71.00 93.25 71.00 92.30 53.25 88.75 36.00 130.75 137.25 24.85 16.93 28.20 24.85 16.33 10.80 10.80 18.00 18.00 18.00 21.60 76.90 144.50 112.50 83.60 21.28 21.28 13.60 21.60 22.20 16.20 18.00 16.20 18.00 21.60 36.00 17.40 106.00 56.37 70.75 45.48 45.48 63.17 50.54 36.30 256.25 205.00 55.63 64.06 89.69 74.29 50.54 65.70 64.06 50.54 66.38 50.54 65.70 37.90 63.17 25.62 93.07 97.69 17.69 12.05 20.07 17.69 11.62 7.69 7.69 12.81 12.81 12.81 15.37 54.74 102.86 80.08 59.51 15.15 15.15 9.68 15.37 15.80 11.53 12.81 11.53 12.81 15.37 25.62 12.39 75.45 20.25 25.42 16.34 16.34 22.70 18.16 13.04 92.07 73.65 19.99 23.02 32.22 26.69 18.16 23.61 23.02 18.16 23.85 18.16 23.61 13.62 22.70 9.21 33.44 35.10 6.36 4.33 7.21 6.36 4.18 2.76 2.76 4.60 4.60 4.60 5.52 19.67 36.95 28.77 21.38 5.44 5.44 3.48 5.52 5.68 4.14 4.60 4.14 4.60 5.52 9.21 4.45 27.11 155.83 195.57 125.73 125.73 174.62 139.70 100.34 708.32 566.65 153.76 177.08 247.91 205.35 139.70 181.60 177.08 139.70 183.47 139.70 181.60 104.77 174.62 70.83 257.26 270.05 48.89 33.31 55.48 48.89 32.13 21.25 21.25 35.42 35.42 35.42 42.50 151.30 284.31 221.35 164.49 41.87 41.87 26.76 42.50 43.68 31.87 35.42 31.87 35.42 42.50 70.83 34.24 208.56 102.75 103.75 104.75 105.75 106.75 107.75 108.75 109.75 110.75 111.75 112.75 113.75 114.75 115.75 116.75 117.75 118.75 119.75 120.75 121.75 122.75 123.75 124.75 125.75 126.75 127.75 128.75 129.75 130.75 131.75 208.75 209.75 210.75 211.75 212.75 213.75 214.75 215.75 216.75 217.75 218.75 219.75 220.75 221.75 222.75 223.75 224.75 225.75 226.75 227.75 132.75 133.75 134.75 9.35 11.73 7.54 7.54 10.48 8.38 6.02 42.50 34.00 9.23 10.62 14.87 12.32 8.38 10.90 10.62 8.38 11.01 8.38 10.90 6.29 10.48 4.25 15.44 16.20 2.93 2.00 3.33 2.93 1.93 1.27 1.27 2.12 2.12 2.12 2.55 9.08 17.06 13.28 9.87 2.51 2.51 1.61 2.55 2.62 1.91 2.12 1.91 2.12 2.55 4.25 2.05 12.51 385.68 388.05 228.00 228.00 248.89 320.23 211.37 1794.51 1311.15 818.69 1368.90 501.79 303.21 302.86 263.69 291.90 261.95 286.70 159.50 213.32 118.20 217.18 506.63 523.77 404.29 70.20 51.64 78.06 70.20 53.39 125.79 71.49 105.52 103.32 133.01 178.15 401.43 639.91 1234.98 263.46 110.07 106.71 37.06 50.93 53.80 41.63 51.29 41.44 45.38 56.82 105.12 59.19 686.27 38.57 38.80 22.80 22.80 24.89 32.02 21.14 179.45 131.12 81.87 136.89 50.18 30.32 30.29 26.37 29.19 26.19 28.67 15.95 21.33 11.82 21.72 50.66 52.38 40.43 7.02 5.16 7.81 7.02 5.34 12.58 7.15 10.55 10.33 13.30 17.81 40.14 63.99 123.50 26.35 11.01 10.67 3.71 5.09 5.38 4.16 5.13 4.14 4.54 5.68 10.51 5.92 68.63 527.00 530.60 355.55 356.55 380.53 460.00 341.25 2083.72 1553.02 1012.31 1618.54 665.71 448.28 448.89 406.81 438.84 406.89 435.12 296.20 356.40 252.77 362.64 682.04 701.90 571.47 204.97 185.55 215.62 207.97 190.48 347.12 288.39 326.82 325.40 359.06 409.71 656.33 919.65 1575.23 507.55 339.83 337.13 261.52 277.77 281.93 269.54 281.17 271.33 276.67 290.25 248.38 198.86 889.65 52.70 53.06 35.55 35.65 38.05 46.00 34.13 208.37 155.30 101.23 161.85 66.57 44.83 44.89 40.68 43.88 40.69 43.51 29.62 35.64 25.28 36.26 68.20 70.19 57.15 20.50 18.56 21.56 20.80 19.05 34.71 28.84 32.68 32.54 35.91 40.97 65.63 91.96 157.52 50.76 33.98 33.71 26.15 27.78 28.19 26.95 28.12 27.13 27.67 29.03 24.84 19.89 88.97 579.70 583.66 391.10 392.20 418.58 506.00 375.38 2292.09 1708.32 1113.54 1780.40 732.28 493.11 493.78 447.49 482.73 447.58 478.63 325.82 392.04 278.04 398.91 750.25 772.09 628.61 225.46 204.11 237.18 228.76 209.52 381.84 317.23 359.51 357.94 394.97 450.69 721.96 1011.61 1732.75 558.31 373.81 370.85 287.67 305.55 310.12 296.49 309.29 298.46 304.34 319.28 273.22 218.74 978.62 17.91 18.04 12.09 12.12 12.93 15.64 11.60 70.83 52.79 34.41 55.01 22.63 15.24 15.26 13.83 14.92 13.83 14.79 10.07 12.11 8.59 12.33 23.18 23.86 19.42 6.97 6.31 7.33 7.07 6.47 11.80 9.80 11.11 11.06 12.20 13.93 22.31 31.26 53.54 17.25 11.55 11.46 8.89 9.44 9.58 9.16 9.56 9.22 9.40 9.87 8.44 6.76 30.24 597.61 601.70 403.19 404.32 431.51 521.64 386.98 2362.91 1761.11 1147.95 1835.41 754.91 508.35 509.04 461.32 497.64 461.41 493.42 335.88 404.16 286.64 411.23 773.43 795.95 648.04 232.43 210.42 244.51 235.83 216.00 393.64 327.04 370.61 369.00 407.17 464.61 744.27 1042.87 1786.29 575.56 385.36 382.31 296.56 314.99 319.71 305.65 318.84 307.69 313.74 329.14 281.66 225.50 1008.85 B015 B016 C004 C005 C007 C010 C015 C033 C034 C016 C018 C019 C017 C024 C020 D030 C023 C021 C022 A050 A060 A070 A080 A090 L115 L116 P213 P214 P195 P196 P194 P197 P198 T006 T008 T009 T014 T010 A100 BOMBA DE AGUA BOMBA DE AGUA DE 2HP CAJA INTERCEPTORA DE CEMENTO CAJA INTERCEPTORA DE PVC CAJA RECEPTORA PLUVIAL PVC 6"x40 cm CAMARA DE INSP. LADRI. GAMBOTE CAMARA DE INSP. DE Hº Cº 60X60 CAMARA DE INSP. DE Hº Cº H=1m D=1.2 CAMARA DE INSP. DE Hº Cº H=2m D=1.2 CAMARA DE INSP. DE POL D=60cm SANEAR CAMARA DESGRASADORA 30X50 cm CAMARA DESGRASADORA DE POLIET 25X35X35 CAMARA SEPTICA PLAST. 1200 Lts. CAMARA SEPTICA PLAST. 2300 Lts. CANALETA DE CALAMINA DUCHA FOSA SEPTICA 1100 LT. SANEAR FOSA SEPTICA 2500 LT. SANEAR FOSA SEPTICA 5000 LT. SANEAR INODORO LAVA MANOS (ARTEFACTO) LAVA PLATOS 2 DEP. 2 FREG. (ART) LAVA PLATOS 2 DEP. 1 FREG. (ART) LAVA PLATOS 1 DEP. 1 FREG. (ART) LAVA ROPA DE CEMENTO LAVADERO DE FIERRO ENLOSADO POZO ABSOR. LAD. GAMBOTE D=2M POZO ABSOR. Hº. CICLOPEO D=2M PROV. Y COLOCADO CAÑ. GALV. 1/2" PROV. Y COLOCADO CAÑ. GALV. 3/4" PROV. Y COLOCADO CAÑ. GALV. 4" PROV. Y COLO. TUB. ROSCA PVC 1/2" PROV. Y COLO. TUB. ROSCA PVC 3/4" TANQUE PLÁSTICO DE AGUA 600 Lts. TANQUE PLÁSTICO DE AGUA 1200 Lts. TANQUE PLÁSTICO DE AGUA 2300 Lts. TANQUE PLÁSTICO DE AGUA 10000 Lts. TINA URINARIO I C039 C050 C060 C070 C072 C074 P185 P190 P191 P192 P199 COLOCADO DE TUBO DE Ho D/4" COLOCADO DE TUBO DE Ho D/6" COLOCADO DE TUBO DE Ho D/8" COLOCADO DE TUBO DE Ho D/10" COLOCADO DE TUBO DE Ho D/12" COLOCADO DE TUBO DE Ho D/16" PROV. COL. TUB. DESAGUE PVC 4" PROV. COL. TUB. DESAG. PVC C-9 4" PROV. COL. TUB. DESAG. PVC C-9 6" PROV. COL. TUB. DESAG. PVC SDR 6" PROV. COLO. TUBERIA PVC E=40 1" m m m m m m m m m m m I E100 EXC. MANUAL ZANJA 0-2M TERR. SEMIDURO m3 3584.90 3954.90 69.51 118.25 84.20 386.27 440.07 940.75 1330.90 296.52 188.31 110.63 1244.00 2631.35 36.01 610.31 1413.13 2039.55 6483.18 590.40 730.40 1307.27 787.27 537.27 407.50 528.61 690.03 664.02 30.05 37.10 221.55 9.57 11.90 722.40 1301.40 2761.50 13567.00 1454.30 417.50 21.13 35.48 48.02 69.13 125.39 169.86 22.90 50.75 113.75 67.55 19.10 0.00 I E110 EXC. DE ZANJA CON RETROEXCAVADORA m3 0.00 I R200 RELLENO Y COMP. CMOP. TIERRA C/MAQ. m3 0.00 I I I I I I I I I I I I I I I I I I I I I I I I I I I I I I I I I I INSTALACIONES I I I I I I I I I I I I I I I Pza Pza Pza Pza Pza Pza Pza Pza Pza Pza Pza Pza Pza Pza m Pza Pza Pza Pza Pza Pza Pza Pza Pza Pza Pza m m m m m m m Pza. Pza. Pza. Pza. Pza. Pza. 371.00 371.00 71.00 38.00 26.75 273.75 426.00 568.00 953.00 61.50 248.50 41.00 144.00 216.00 54.00 397.50 164.00 246.00 526.00 57.00 57.00 38.00 38.00 38.00 162.25 162.25 639.00 532.50 9.00 9.00 18.00 11.88 13.32 162.00 180.00 216.00 252.00 76.00 38.00 19.25 19.25 21.58 30.45 40.55 74.00 9.00 10.80 12.60 12.60 7.20 59.05 264.08 264.08 50.54 27.05 19.04 194.86 303.23 404.30 678.35 43.78 176.88 29.18 102.50 153.75 38.44 282.94 116.74 175.10 374.41 40.57 40.57 27.05 27.05 27.05 115.49 115.49 454.84 379.03 6.41 6.41 12.81 8.46 9.48 115.31 128.12 153.75 179.37 54.10 27.05 13.70 13.70 15.36 21.67 28.86 52.67 6.41 7.69 8.97 8.97 5.12 42.03 94.88 94.88 18.16 9.72 6.84 70.01 108.95 145.26 243.72 15.73 63.55 10.49 36.83 55.24 13.81 101.66 41.94 62.91 134.52 14.58 14.58 9.72 9.72 9.72 41.49 41.49 163.42 136.18 2.30 2.30 4.60 3.04 3.41 41.43 46.03 55.24 64.45 19.44 9.72 4.92 4.92 5.52 7.79 10.37 18.92 2.30 2.76 3.22 3.22 1.84 15.10 729.96 729.96 139.70 74.77 52.63 538.61 838.17 1117.56 1875.07 121.00 488.93 80.67 283.33 424.99 106.25 782.10 322.68 484.02 1034.93 112.15 112.15 74.77 74.77 74.77 319.23 319.23 1257.26 1047.72 17.71 17.71 35.42 23.37 26.21 318.74 354.16 424.99 495.82 149.53 74.77 37.88 37.88 42.46 59.91 79.78 145.60 17.71 21.25 24.79 24.79 14.17 116.18 135.75 136.75 137.75 138.75 139.75 140.75 141.75 142.75 143.75 144.75 145.75 146.75 147.75 148.75 149.75 150.75 151.75 152.75 153.75 154.75 155.75 156.75 157.75 158.75 159.75 160.75 161.75 162.75 163.75 164.75 165.75 166.75 167.75 168.75 169.75 170.75 171.75 172.75 173.75 174.75 175.75 176.75 177.75 178.75 179.75 180.75 181.75 182.75 183.75 184.75 185.75 43.80 43.80 8.38 4.49 3.16 32.32 50.29 67.05 112.50 7.26 29.34 4.84 17.00 25.50 6.37 46.93 19.36 29.04 62.10 6.73 6.73 4.49 4.49 4.49 19.15 19.15 75.44 62.86 1.06 1.06 2.12 1.40 1.57 19.12 21.25 25.50 29.75 8.97 4.49 2.27 2.27 2.55 3.59 4.79 8.74 1.06 1.27 1.49 1.49 0.85 6.97 3.20 2.28 30.90 21.99 4358.66 4728.66 217.59 197.50 139.99 957.20 1328.53 2125.37 3318.47 424.78 706.58 196.14 1544.33 3081.84 148.63 1439.33 1755.17 2552.61 7580.20 709.28 849.28 1386.52 866.52 616.52 745.89 867.00 2022.73 1774.60 48.82 55.87 259.09 34.35 39.68 1060.27 1676.81 3211.99 14092.57 1612.81 496.75 61.28 75.63 93.03 132.64 209.96 324.19 41.67 73.27 140.03 93.83 34.12 123.15 435.87 472.87 21.76 19.75 14.00 95.72 132.85 212.54 331.85 42.48 70.66 19.61 154.43 308.18 14.86 143.93 175.52 255.26 758.02 70.93 84.93 138.65 86.65 61.65 74.59 86.70 202.27 177.46 4.88 5.59 25.91 3.43 3.97 106.03 167.68 321.20 1409.26 161.28 49.68 6.13 7.56 9.30 13.26 21.00 32.42 4.17 7.33 14.00 9.38 3.41 12.32 4930.27 5338.27 377.10 356.00 293.74 1193.67 1603.14 2480.66 3794.07 612.01 922.99 362.50 1846.51 3538.77 313.25 1734.02 2082.43 2960.62 8491.97 934.96 1089.96 1681.92 1110.92 836.92 980.23 1114.45 2386.75 2114.81 217.45 226.21 450.75 204.53 211.40 1335.04 2014.24 3703.94 15673.58 1946.84 720.18 242.16 258.94 279.08 323.65 409.71 536.36 226.59 262.35 336.78 286.96 222.28 321.22 493.03 533.83 37.71 35.60 29.37 119.37 160.31 248.07 379.41 61.20 92.30 36.25 184.65 353.88 31.32 173.40 208.24 296.06 849.20 93.50 109.00 168.19 111.09 83.69 98.02 111.44 238.67 211.48 21.75 22.62 45.07 20.45 21.14 133.50 201.42 370.39 1567.36 194.68 72.02 24.22 25.89 27.91 32.37 40.97 53.64 22.66 26.24 33.68 28.70 22.23 32.12 5423.30 5872.10 414.81 391.60 323.11 1313.04 1763.45 2728.72 4173.48 673.21 1015.29 398.75 2031.16 3892.65 344.57 1907.42 2290.68 3256.68 9341.17 1028.45 1198.95 1850.12 1222.02 920.62 1078.25 1225.89 2625.42 2326.29 239.20 248.83 495.82 224.98 232.54 1468.55 2215.66 4074.33 17240.93 2141.52 792.20 266.37 284.83 306.99 356.02 450.68 590.00 249.25 288.59 370.46 315.66 244.51 353.34 0.82 6.30 186.75 7.90 60.80 187.75 167.58 5590.88 181.45 6053.55 12.82 427.62 12.10 403.70 9.98 333.10 40.57 1353.61 54.49 1817.94 84.32 2813.04 128.96 4302.44 20.80 694.02 31.37 1046.66 12.32 411.08 62.76 2093.92 120.28 4012.93 10.65 355.22 58.94 1966.36 70.78 2361.46 100.63 3357.31 288.64 9629.81 31.78 1060.23 37.05 1236.00 57.17 1907.29 37.76 1259.78 28.45 949.06 33.32 1111.57 37.88 1263.77 81.13 2706.55 71.88 2398.17 7.39 246.59 7.69 256.52 15.32 511.15 6.95 231.94 7.19 239.72 45.38 1513.93 68.46 2284.13 125.90 4200.23 532.74 17773.68 66.17 2207.69 24.48 816.67 8.23 274.60 8.80 293.64 9.49 316.47 11.00 367.02 13.93 464.60 18.23 608.23 7.70 256.95 8.92 297.50 11.45 381.91 9.75 325.41 7.56 252.06 10.92 364.26 0.38 6.67 0.67 194.09 19.41 213.50 6.60 220.10 3.65 64.44 6.44 258.64 25.86 284.50 8.79 293.29 I I I I I I I I I I E I E I E I E I E I E I E I E I E I E I E E E E E E ESPECIALES E E E E E E P296 P297 P298 P300 P301 P302 P303 P304 PF001 PROV. INST. TUBERIA HDPE 20 MM (1/2") PROV. INST. TUBERIA HDPE 25 MM (3/4") PROV. INST. TUBERIA HDPE 32 MM (1") PROV. INST. TUBERIA HDPE 50 MM (1 1/2") PROV. INST. TUBERIA HDPE 63 MM (2") PROV. INST. TUBERIA HDPE 75 MM (2 1/2") PROV. INST. TUBERIA HDPE 90 MM (3") PROV. INST. TUBERIA HDPE 110 MM (4") PRUEBA HIDRÁULICA m m m m m m m m m T007 I005 I007 T005 T030 T012 T015 T011 T040 T060 T080 A030 A032 C300 B040 M150 M160 R005 P250 C420 C422 A010 PUNTO DE TELEFONO PROV. E INST. ILUMINACION INCANDECENTE. PROV E INST ILUMINAC FLUORESCENTE 2X40W TABLERO DE DISTRB ELECTRICO PROV E INST PUNTO TOMACORRIENTE PROV E INST ALAMBRE CU AWG NO 1X10 PROV E INST ALAMBRE CU AWG NO 1X8 PROV E INST ALAMBRE CU AWG NO 1X12 PROV E INSTALACION PUNTO DE TV PROV E INSTALACION PUNTO DE TIMBRE. PROV E INST PUNTO DE INTERNET AREA VERDE EN JARDINES AREA VERDE EN JARDIN C/TEPE CERCO DE ALAMBRE CON PUAS Y CALLAPOS BORDILLO ORNAM. LAD. GAMBOTE MALLA OLIMPICA C/POSTE HO. PREF. MALLA OLIMPICA C/TUBO FG2", C/2.5 M REJA METALICA PARA VERJA PUERTA METAILICA C/ MALLAS OLIMPICA PROV. COLOC. CESPED SINT. BICOLORO H=5MM PROV. COLC. CESPED SINT. MONOFILAMENTO H=6MM ADOQUINADO DE CALZADA Pto Pto Pto Pza Pto m m m Pto Pto Pto m² m² m m m² m² m m² m² m² m² 4.68 5.84 7.90 13.29 20.20 29.17 43.81 67.76 0.00 77.30 89.10 290.10 685.00 118.10 6.50 9.20 3.80 130.20 134.80 133.80 49.10 29.60 18.85 65.78 57.50 145.70 327.53 269.63 169.44 219.49 108.66 0.32 0.37 0.37 0.48 0.53 0.64 0.95 1.27 0.54 111.75 111.75 167.63 298.00 111.75 0.93 0.93 0.93 93.13 93.13 74.50 46.50 18.00 31.40 159.75 46.15 31.95 130.75 254.00 11.40 19.00 39.05 0.23 0.26 0.26 0.34 0.38 0.46 0.68 0.90 0.38 79.54 79.54 119.32 212.12 79.54 0.66 0.66 0.66 66.29 66.29 53.03 33.10 12.81 22.35 113.71 32.85 22.74 93.07 180.80 8.11 13.52 27.80 0.08 0.09 0.09 0.12 0.14 0.16 0.24 0.32 0.14 28.58 28.58 42.87 76.21 28.58 0.24 0.24 0.24 23.82 23.82 19.05 11.89 4.60 8.03 40.85 11.80 8.17 33.44 64.96 2.92 4.86 9.99 0.63 0.73 0.73 0.94 1.04 1.26 1.87 2.50 1.06 219.87 219.87 329.82 586.33 219.87 1.83 1.83 1.83 183.24 183.24 146.58 91.49 35.42 61.78 314.31 90.80 62.86 257.26 499.76 22.43 37.38 76.83 188.75 189.75 190.75 191.75 192.75 193.75 194.75 195.75 196.75 197.75 198.75 199.75 200.75 201.75 202.75 203.75 204.75 205.75 206.75 207.75 228.75 229.75 230.75 231.75 232.75 233.75 234.75 235.75 236.75 237.75 238.75 0.04 0.04 0.04 0.06 0.06 0.08 0.11 0.15 0.06 13.19 13.19 19.79 35.18 13.19 0.11 0.11 0.11 10.99 10.99 8.79 5.49 2.12 3.71 18.86 5.45 3.77 15.44 29.99 1.35 2.24 4.61 5.35 6.61 8.67 14.29 21.31 30.50 45.79 70.41 1.13 310.37 322.17 639.71 1306.51 351.17 8.44 11.14 5.74 324.43 329.03 289.18 146.08 67.14 84.34 398.95 153.75 212.33 600.22 799.37 193.22 259.12 190.10 0.53 0.66 0.87 1.43 2.13 3.05 4.58 7.04 0.11 31.04 32.22 63.97 130.65 35.12 0.84 1.11 0.57 32.44 32.90 28.92 14.61 6.71 8.43 39.90 15.38 21.23 60.02 79.94 19.32 25.91 19.01 194.63 197.02 200.29 207.47 216.19 227.31 245.12 273.20 197.99 539.15 553.13 903.43 1637.91 588.03 212.03 216.00 211.06 562.62 568.68 525.84 389.44 303.60 323.52 670.60 401.88 467.32 894.99 1115.06 449.29 522.78 447.86 19.46 19.70 20.03 20.75 21.62 22.73 24.51 27.32 19.80 53.92 55.31 90.34 163.79 58.80 21.20 21.60 21.11 56.26 56.87 52.58 38.94 30.36 32.35 67.06 40.19 46.73 89.50 111.51 44.93 52.28 44.79 214.10 216.73 220.32 228.22 237.80 250.04 269.63 300.52 217.79 593.07 608.45 993.77 1801.70 646.84 233.24 237.60 232.17 618.89 625.55 578.43 428.38 333.97 355.87 737.66 442.06 514.05 984.49 1226.56 494.22 575.06 492.65 6.62 6.70 6.81 7.05 7.35 7.73 8.33 9.29 6.73 18.33 18.80 30.71 55.67 19.99 7.21 7.34 7.17 19.12 19.33 17.87 13.24 10.32 11.00 22.79 13.66 15.88 30.42 37.90 15.27 17.77 15.22 220.71 223.42 227.13 235.27 245.15 257.76 277.96 309.81 224.52 611.39 627.25 1024.48 1857.37 666.82 240.44 244.95 239.34 638.01 644.88 596.30 441.62 344.28 366.87 760.45 455.72 529.93 1014.91 1264.47 509.49 592.82 507.87