Ejercicio del tema 2 para traer resuelto a clase El rendimiento hasta

Máster Universitario en
Finanzas de Empresa
Renta Fija
Juan Mascareñas
!
"#$%&'&'(!)$*!+$,-!.!/-%-!+%-$%!%$01$*+(!-!&*-0$!
!
"#!$%&'()(%&*+!,-.*-!%#!/%&0()(%&*+!'%!1&!2+&+!0134&50%$+!'%!1&!-6+!'%!/('-!%.!-05
*1-#)%&*%! %#! 789! )(%&*$-.! :1%! %#! '%! '+.! -6+.! '%! 3#-;+! %.! '%#! <8! -&1-#! =! %#! '%! *$%.!
-6+.! '%! 3#-;+! %.! '%#! <9>8! -&1-#?! "#! @%.+$+! 3#-&%-! %)(*($! 1&! 2+&+! +$'(&-$(+! '%! *$%.!
-6+.!'%!/('-!:1%!3-A-!1&!0134&!-&1-#!'%#!<8?!"#!/-#+$!&+)(&-#!'%!'(0,+!2+&+!%.!'%!
B?CCC!%1$+.?!
!
-D!EF1G#!%.!%#!/-#+$!'%#!2+&+H!
2D!EF1G#!.%$G!.1!$%&'()(%&*+!,-.*-!%#!/%&0()(%&*+H!
0D!EI!:1J!3$%0(+!.%!/%&'%$G!%#!2+&+!'%&*$+!'%!1&!-6+9!.(!%.!0+$$%0*-!#-!*%+$K-!
'%!#-.!%L3%0*-*(/-.!'%!#+.!*(3+.!'%!(&*%$J.H!
'D!EI!:1J!3$%0(+!.%!/%&'%$G!%#!2+&+!'%&*$+!'%!1&!-6+9!.(!%.!0+$$%0*-!#-!*%+$K-!
'%!#-!3$%M%$%&0(-!3+$!#-!#(:1('%;!=!#-!3$()-!'%!#(:1('%;!$%#-*(/-!-!1&!-6+!'%!
3#-;+!%.!'%#!B<8!=!'%#!NO9N8!-!'+.!-6+.!'%!3#-;+H?!
!
!
!
!
"#$%&'&'(!)$*!+$,-!2!/-%-!+%-$%!%$01$*+(!-!&*-0$!
!
P-!A%.*+$-!'%!M+&'+.!3-$-!#-!:1%!*$-2-Q-!%.*G!/-#+$-&'+!#-!3+.(2(#('-'!'%!-':1($($!%#!B<!
'%!M%2$%$+!'%!NCB7!1&+.!BC?CCC!2+&+.!%)(*('+.!3+$!%#!*%.+$+!2$(*G&(0+!R!"#$%D!:1%!/%&5
0%&!%#!B>!'%!S1#(+!'%!NCBO!=!:1%!3-A-&!1&!<8!&+)(&-#!-&1-#!3-A-'%$+!3+$!.%)%.*$%.!
/%&0('+.!=!01=-!*-.-!'%!$%&'()(%&*+!,-.*-!%#!/%&0()(%&*+!%&!'(0,-!M%0,-!%.!'%#!<9N>8!
-&1-#?!T1!/-#+$!&+)(&-#!%.!'%!BCC!UVW!=!%#!*(3+!'%!0-)2(+!-0*1-#!%.!C9X>!UVWY"Z[?!!
P-!('%-!%.!)-&*%&%$#+.!'1$-&*%!1&!-6+!=!#1%A+!$%/%&'%$#+.?!T%A\&!#-!%.*$10*1$-!
'%!*(3+.!'%!(&*%$J.!2$(*G&(0-!#-!*-.-!'%!$%&'()(%&*+!,-.*-!%#!/%&0()(%&*+!3$%/(.*-!3-$-!
'%&*$+!'%!1&!-6+!3-$-!#+.!A(#*.!'%#!)(.)+!3#-;+!%.!'%#!<9BC8!-&1-#!=!%#!-0*1-#!*(3+!'%!
0-)2(+!-!3#-;+!-!1&!-6+!%.!'%!C9XX!UVWY"Z[?!I'%)G.!.%!.-2%!:1%!%#!*(3+!'%!0-)2(+!-!
1&!3#-;+!'%!>!)%.%.!%.!'%#!C9X]!UVWY"Z[!=!%#!'%!BB!)%.%.!-.0(%&'%!-#!C9XO>!UVWY"Z[?!
F+&!-$$%A#+!-!#+.!'-*+.!-&*%$(+$%.!%.*()%!%#!$%&'()(%&*+!-&1-#!)%'(+!%.3%$-'+!
'%!%.*-!(&/%$.(4&!M(&-&0(%$-?!
!
!
!
"#$%&'&'(!)$*!+$,-!3!/-%-!+%-$%!%$01$*+(!-!&*-0$!
!
Z&-!%)3$%.-!,-!%)(*('+!1&-.!+2#(A-0(+&%.!0+&/%$*(2#%.!:1%!/%&0%&!-!#+.!0(&0+!-6+.?!!
@(%&%&! 1&! /-#+$! &+)(&-#! '%! B?CCC! %1$+.! =! 3-A-&! 1&! 0134&! '%! ]>! %1$+.! -&1-#%.?! P-!
+2#(A-0(4&!31%'%!0+&/%$*($.%!%&!>C!-00(+&%.!+$'(&-$(-.!'%!#-!%)3$%.-!%&!#+.!-6+.!N9!7!=!
<?!"#!3$%0(+!-0*1-#!'%!#-.!-00(+&%.!%.!'%!B^!%1$+.!0+&!1&-!/+#-*(#('-'!-&1-#!)%'(-!'%#!
<C8! -&1-#! =! 1&-! *-.-! '%! $%&'()(%&*+! .+2$%! '(/('%&'+.! '%#! <8! -&1-#?! P-! *-.-! '%!
Máster Universitario en
Finanzas de Empresa
Renta Fija
Juan Mascareñas
$%&'()(%&*+!)K&()-!%L(A('-!3+$!#+.!(&/%$.+$%.!%&!%.*%!*(3+!'%!+2#(A-0(+&%.!%.!'%#!]8!
-&1-#9!:1%!.%!)-&*%&'$G!0+&.*-&*%!3-$-!*+'-!#-!/('-!'%!#-!+2#(A-0(4&?!"#!*(3+!'%!(&*%$J.!
.(&!$(%.A+!%.!'%#!78!-&1-#?!!
F+&!-$$%A#+!-!%.*+.!'-*+.!0-#01#%_!
"#! /-#+$! '%! #-.! +2#(A-0(+&%.! .13+&(%&'+! :1%! .+&! .1.! 3$+3(%*-$(+.! #+.! :1%! *(%&%&! %#!
'%$%0,+!'%!0+&/%$.(4&?!
T13+&A-! -,+$-! :1%! #-! +2#(A-0(4&! %.! 1&! *(3+! '%! 0+&/%$*(2#%! 0+&*(&A%&*%! RF+F+D9! %.!
'%0($9! %.! #-! %)3$%.-! #-! :1%! %#(A%! %#! )+)%&*+! '%! 0+&/%$*($#-! %&! -00(+&%.9! :1%! *%&'$G!
#1A-$!01-&'+!#-!0+&/%$.(4&!#%!$%.1#*%!$%&*-2#%?!EF1G#!%.!.1!/-#+$H?!
!
!
!
"#$%&'&'(!)$*!+$,-!4!/-%-!+%-$%!%$01$*+(!-!&*-0$!
!
Z.*%'!-0-2-!'%!-':1($($!#+.!.(A1(%&*%.!-0*(/+.!'%!$%&*-!M(Q-!01=+!/-#+$!&+)(&-#!1&(*-$(+!
%.!'%!B?CCC!%1$+._!
!
-D! BCC! V+&+.! '%#! ".*-'+! :1%! /%&0%&! '%&*$+! '%! 01-*$+! -6+.! %L-0*-)%&*%! =! :1%!
3-A-&!1&!(&*%$J.!&+)(&-#!3-A-'%$+!-&1-#)%&*%!'%#!79>8?!"#!3$%0(+!'%!0-'-!2+&+!
%.!'%!^OC!%1$+.?!
2D! NCC! `2#(A-0(+&%.! '%#! ".*-'+! :1%! /%&0%&! '%&*$+! '%! ^! -6+.! %L-0*-)%&*%! =! :1%!
3-A-&!1&!0134&!-&1-#!'%#!>9O>8!3-A-'%$+!-&1-#)%&*%?!"#!3$%0(+!'%!)%$0-'+!'%!
0-'-!+2#(A-0(4&!%.!'%!^>C!%1$+.!
!
F+&!-$$%A#+!-!%.*+.!'-*+.!+2*%&A-!%#!/-#+$!'%!#-!a1$-0(4&!)+'(M(0-'-!=!#-!F+&/%L('-'!
'%!0-'-!-0*(/+!-.K!0+)+!#+.!'%!#-!0-$*%$-!M+$)-'-!3+$!-)2+.?!!
EF1G&*+!/-$(-$K-!%#!/-#+$!'%!#-!0-$*%$-!.(!#+.!*(3+.!'%!(&*%$J.!'%!)%$0-'+!'%.0%&'(%.%&!
O>!31&*+.!2G.(0+.H?!!
!
!
!
!
"#$%&'&'(!)$*!+$,-!5!/-%-!+%-$%!%$01$*+(!-!&*-0$!
!
Z.*%'!*$-2-Q-!%&!1&-!A%.*+$-!'%!M+&'+.!'%!(&/%$.(4&!01=-!'($%0*+$-!#%!3('%!:1%!,-A-!
1&! %.*1'(+! .+2$%! %#! ()3-0*+! :1%! #-! /-$(-0(4&! '%! #+.! *(3+.! '%! (&*%$J.! *%&'$K-! .+2$%! %#!
$%&'()(%&*+!-&1-#!%.3%$-'+!'%!'+.!0-$*%$-.!'%!2+&+.!-!#+!#-$A+!'%#!-6+!3$4L()+?!
P-!0-$*%$-!*(3+!b2-#-b!%.*G!M+$)-'-!3+$!1&-!\&(0-!%)(.(4&!'%!2+&+.!V!-!0(&0+!-6+.!'%!
3#-;+?!c(%&*$-.!:1%!#-!0-$*%$-!*(3+!b2(3+#-$b!%.*G!M+$)-'-!3+$!2+&+.!I!'%!*$%.!-6+.!'%!
3#-;+! =! 3+$! 2+&+.! F! '%! '(%;! -6+.?! P+.! 3$(&0(3-#%.! '-*+.! '%! #+.! *$%.! 2+&+.! .+&! #+.!
.(A1(%&*%._!
Máster Universitario en
Finanzas de Empresa
Renta Fija
Juan Mascareñas
!
!
T1! Q%M-! :1(%$%! :1%! 0-#01#%! 01G#! '%! #-.! '+.! 0-$*%$-.! $%.3+&'%$K-! RA%&%$-$K-! 1&! )-=+$!
$%&'()(%&*+!'1$-&*%!%#!-6+!3$4L()+D!0+&!$%.3%0*+!-_!
!
B?! Z&!)+/()(%&*+!3-$-#%#+!'%!#-!"@@d?!P-!/-$(-0(4&!'%!#+.!*(3+.!'%!(&*%$J.!-#!M(&-#!'%#!
-6+!($K-!'%.'%!1&!'%.0%&.+!'%!B>C!31&*+.!2G.(0+.!,-.*-!1&!-.0%&.+!'%!B>C!31&5
*+.!2G.(0+.9!/-$(-&'+!'%!>C!%&!>C!31&*+.!2G.(0+.?!
N?! Z&!-##-&-)(%&*+!'%!#-!"@@d?!P+.!*(3+.!-!0+$*+!3#-;+!-.0%&'%$K-&!>C!31&*+.!2G.(0+.!
0+&!$%#-0(4&!-!#+.!'%#!31&*+!B9!)(%&*$-.!:1%!#+.!*(3+.!-!#-$A+!3#-;+!'%.0%&'%$K-&!
>C!31&*+.!2G.(0+.!0+&!$%#-0(4&!-!#+.!'%#!31&*+!B?!
7?! Z&-!%#%/-0(4&!'%!#-!"@@d?!P+.!*(3+.!-!0+$*+!3#-;+!'%.0%&'%$K-&!>C!31&*+.!2G.(0+.!
0+&!$%#-0(4&!-!#+.!'%#!31&*+!B9!)(%&*$-.!:1%!#+.!*(3+.!-!#-$A+!3#-;+!-.0%&'%$K-&!
>C!31&*+.!2G.(0+.!0+&!$%#-0(4&!-!#+.!'%#!31&*+!B?!
!
!
!
"#$%&'&'(!)$*!+$,-!6!/-%-!+%-$%!%$01$*+(!-!&*-0$!
!
Z.*%'!'%2%!(&)1&(;-$!#-!.(A1(%&*%!0-$*%$-!'%!3$J.*-)+.!0+&0%'('+.!-!.1!%)3$%.-?!
!
W$J.*-)+! B_! I.0(%&'%! -! >]X?CCC! %1$+.9! :1%! .%! '%/+#/%$G&! %&! 01-*$+! 3-A+.!
(A1-#%.!-&1-#%.!'%!NCC?CCC!%1$+.!0-'-!1&+!-!3-A-$!'%.'%!M(&-#%.!'%#!-6+!7!
,-.*-!M(&-#%.!'%#!-6+!]?!
W$J.*-)+! N_! I.0(%&'%! -! <]7?CCC! %1$+.9! :1%! .%! '%/+#/%$G&! %&! 0(&0+! 3-A+.!
-&1-#%.! (A1-#%.! '%! B>C?CCC! %1$+.! 0-'-! 1&+! '%.'%! M(&-#%.! '%#! -6+! <! ,-.*-!
M(&-#%.!'%#!-6+!X?!
W$J.*-)+! 7_! I.0(%&'%! -! XNO?CCC! %1$+.9! :1%! .%! '%/+#/%$G&! %&! 0(&0+! 3-A+.!
-&1-#%.! (A1-#%.! '%! 7CC?CCC! %1$+.! 0-'-! 1&+! '%.'%! M(&-#%.! '%#! -6+! >! ,-.*-!
M(&-#%.!'%#!-6+!^?!
!
W-$-!(&)1&(;-$!#+.!3-A+.!-&*%$(+$%.!'(.3+&%!'%!'+.!*(3+.!'%!2+&+.!'%!&+)(&-#!B?CCC!
%1$+._!
!
-D V+&+.! '%#! ".*-'+! 0+&! /%&0()(%&*+! '%&*$+! '%! *$%.! -6+.! :1%! 3-A-&! 1&! 0134&!
-&1-#!'%#!<8!=!01=+!3$%0(+!-0*1-#!%.!'%!^XO9>!%1$+.?!
2D `2#(A-0(+&%.! '%#! ".*-'+! 0+&! /%&0()(%&*+! '%&*$+! '%! '(%;! -6+.9! :1%! 3-A-&! 1&!
0134&!-&1-#!'%#!]8!=!01=+!3$%0(+!%.!'%!^XC!%1$+.?!
!
Máster Universitario en
Finanzas de Empresa
Renta Fija
Juan Mascareñas
F-#01#%! %#! &\)%$+! '%! 2+&+.! =! '%! +2#(A-0(+&%.! :1%! '%2%! -':1($($! 3-$-! (&)1&(;-$! .1!
0-$*%$-!'%!3$J.*-)+.!0+&!$%.3%0*+!-!#-.!/-$(-0(+&%.!%&!#+.!*(3+.!'%!(&*%$J.!'%!)%$0-'+!
R.%!.13+&%!:1%!#-!"@@d!.%!'%.3#-;-!'%!M+$)-!3-$-#%#-D?!
!
!
!